INSPEC08514

• Permit No: M1986165
• IBM Index Class Name: Inspection
• Doc Date: 12/7/1998
• Doc Name: MINERALS PROGRAM INSPECTION REPORT
• Inspection Date: 11/23/1998
• Media Type: D
• Archive: No

• I
COLORADO DI VISION OF MINERALS AND GEOLOGY ~ sheet 1 of 2 sheets
MISCELLANEOUS TRULK COST 8 PERFORMANCE DA TA WORKSHEET REFERENCES: 1) Cost Reference GU de (CRG)
---------------------- -------------- -------^---- 2) Contractors Equi en t Cost Guide (CECG)
3) Colorado Contract rs Association
Truck Type 8 Model: Flatbed, On-Highuay, 4x2, 15K GVN, Diesel Nage Rate Schedul
Attachment #1: NA 4) Caterpillar Performance Handbook
Attachment #2: NA
CRG data update: August, 1948
LECG data update: December, 1997
Labor data update: July, 1994 ~~
BASE EQUIPMENT LOSTS (CRC)
I
Base
Owners t
p
Over aul Costs
Base 0
berating Costs
{ Ownershi
p I Overhaul Field Re air
I p I
Depreciation CFC Overhead I Labor Partsl Labor Parts I Fue Lube Tires G.E.C.
Machine 52.11 SO.dO 80.46 50.51 50.63 50.87 50.68 53.2 50.52 80.72 50,00
Attachment #1 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.0 50.00 50.00 EO,no
Attachment #2 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.0 50.00 50.00 '.,,00
COST ADJUSTMENT FACTORS (CECG) it
I ALOUISITION LOST BREAKDONN
factor Description Base Value Adj. Value
- Multiplier
--
-- I Lost Elements (CECG)
__----.-_____•-----_.- Facto
----__
-- Adj. Cosx
--__----__-
---------------------------
Acquisition cost: --------------
531,420.00 •___---
___-
526,399.08 ___--
__
--
0.840 I
{ _-
Base purchase price 531,420.00
Ec~ life hrs.-machine: 9,750 8,000 1.219 I Less dealer discount 0.02 5691.24
' -attach. #1: NA NA 1.000 I Plus freight 0.01 5471.30
-attach. #2: NA NA 1.000 I Plus est. dealer charges 0.00 5157.10
Annual use hours: 2,112 1,250 1.690 I - -----------
Mechanic~s labor cost: 527.15 523.59 0.869 I Adjusted purchase price 531,357.16
Fuel costl9aL -gasoline: 51.23 51.23 1.000 I Plus taxes: Sates a 32 5940.71
-diesel: 51.11 51.11 1.000 I S.M.M.a 2Y. 5627.14
Lube cost: 50.52 50.52 1.000 I Less Lire cost 51,822.36
Tire life hours: 1,800 2,000 0.900 I Less salvage value 0.15 54,703.57
Tire factor: NA 0.058 1.000 I - -----------
Tire cost: 51,296-00 51,822.36 1.406 { Net acquisition cost 526,399.08
ADJUSTED EOUI PMENT LOSTS
I--------- Adjust ed Ownership 8 Overhaul Costs ----•-----I•------------ Adjusted perating Cost s ----- --------
Acquisition cost 51.77 NA N/A N/A N/A N/A N/A N/A N/A N/A N/A
Economic Life -Machine 52.16 NA N/A 50.62 50.77 51.06 50.83 N!A N{p NJA N/A
-Attach. N/A N/A N/A NA NA NA NA N/A N/A N/A N/A
Annual usage 53.00 51.01 50.78 N/A N/A N/A N/A N/A N/A N/A N/A
Double shifts 52.25 50.51 50.39 N/A N/A N/A N/A N/A N/A N/A N/A
Triple shifts 52.00 50.34 50.26 N/A N/A N/A N/A N/A N/A N/A N/A
Mechanic Labor -Machine N/A N/A N/A 50.54 N/A 50.92 N/A N/A N/A N(A N!A
-Attach. N/A N/A N/A NA N/A NA N/A N/A N/A N/A N/A
Fuel/Lube/Tire -Machine N/A N/A N/A N/A N/A N/A N/A 53.26 50.52 51.01 50.00
-Attach. N/A N(A N/A N/A NfA NIA N/A NA NA NA NA