INSPEC06894

• Permit No: M1996031
• IBM Index Class Name: Inspection
• Doc Date: 7/3/2002
• Doc Name: Inspection Report
• From: DMG
• To: Sutherland Brothers Inc.
• Inspection Date: 6/8/2002
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
COST SUMMARY FORM
ern :~g~ ~x
NA
Agency or organizaiion name :DMG
Permit or job action :Routine Reclamation Cosf Estimate Recalculation _
r' -
TASKLIST (DIRECT COSTSI FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
Ofa -Cut and fill highwall reduction dozer 1 0.4 $57
02a -Rip pit floor ripper 1 12.0 $1,826
03a -Replace topsoiloveraffectedarea dozer 1 13.2 $1,900
04a -Initial seeding with clover revege 1 40.0 $4,824
04b -Revegetate site rovege- 2 40.0 $5,116
05& -Transoort eauiommt to/from site mobilize 4 ~ 2.5 $1,345
• includes inflation factor adjustment of
INDIRECT COSTS
OVERHEAD AND PROFIT -
°~a
SUBTOTALS : 108,3
TOTAL DIRECT COSY•
$1
Liability insurance : 1.55 % of direct total = $234
Performance bond : 1.05 % of direct total = $158
Job superintendent : NA" NA NA total = NA
Profit: 10.00 %ofdirect total= $1,507
`not required (or eqp. operetor serves as super) TOTAL O 8 P = $1, 899
CONTRACT AMOUNT (tlired+08P)= $16,967
PROJECTMANAGEMENT-
Engineering work and/or contracUbid preparation : NA NA NA total = NA
Reclamation management andfor administration : 5.00 % of cntr. NA total = $848
CONTINGENCY- NA` NA total= NA
contingencies accounted ror at task level
TOTAL INDIRECT COST=
TOTAL BOND AMOUNT (direct+ indirect) = 517,815