Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 1 t0-$~-~~zPermit or job no.: M-1994-011 <br />User : SSS Abbreviation : none <br />Filename : M011-000 <br />Site :West End Gravel Pit <br />State :Colorado <br />County :Montrose <br />Agency or organization name :DMG <br />Permit or job action :Revise to account for reclamation noted at 10-1-02 <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />01 a -Rip East -old pit floor grader 1 4.6 $687 <br />01 b -Rough grade East -old pit floor grader 1 1.6 $232 <br /> completed <br /> completed <br /> completed <br /> completed <br />07a -Feedlot Unit - backflll west highwall scrape/1 1 2.1 $478 <br /> completed <br />09a -Feedlot Unit -grade backfilled west slope dozer 1 0.3 $56 <br />10a -Feedlot Unit -grade pit floor grader 1 3.81 $553 <br />11 a -NW UnN - backfill east 510' of north highwall scrape2 1 52.8 $11,861 <br />12a -NW Unit -grade pit slopes dozer 1 7.21 $1, 040 <br />13a -NW Unit- grade pit floor grader 1 9.4 $1,368 <br />14a -East Old Pit -replace topsoil screpe/Z 1 9.5 $2,145 <br /> completed <br />16a -FeedlotUnit-replacetopsoil scrape2 1 6.7 $1,522 <br /> completed <br />18a -Revegetate flat areas of site revege 2 40.0 $27,011 <br />19a -Revegetate slope areas revege 2 24.0 $13,365 <br />20a -Transport reclamation equipment to/from site mobilize 5 2.4 $1,870 <br /> <br /> <br /> <br /> <br /> <br />suarorALS: 164.8 $62,188 <br />• includes inFlatlon Factor atljustrneM of : NA % TOTAL DfRECT COST • !~ $62,188 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llabiiity IDSUranCe : 1.55 % Of d%2Cf total = $964 <br />Performance bond : 1.05 % o/direct total = $653 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % ofdirect total = $8,219 <br />not required (or eqp. operator serves as super) <br />TOTAL O 8 P = $7, 836 <br />CONTRACT AMOUNT (direct+O&P)= $7(),024 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % ofcntr. NA total = $3,501 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted brat task level TOTAL INDIRECT COST= $11,337 <br />TOTAL BOND AMOUNT (direct + indirect) _ $73,525 <br />