Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date <br />User <br />04-AUg-2003 <br />SSS <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-1999-042 <br />none <br />M042-000 <br />Agency or organization name : DNG <br />Permit or iob action :Routine Reclamation Bond Recalculation <br />TASK LIST (DIRECT COSTS( <br />NO. TASK DESCRVPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />Ol a -Rip and grade portal bench dozer 1 6.91 $949 <br />02a -Rip parking and storage areas prior to topsoil replacement ripper 1 4.2 $641 <br />03a -Replace topsoil on disturbed areas dozer 1 4.4 $598 <br />04a -Revegetate distufied areas of site revege 2 40.0 $3,528 <br />05a -Seal mine portal mineseal 1 8.0 $1,266 <br />06a -Structure demolition and disposal demolish 1 40.0 $1,537 <br />07a -transport reclamation equipment toArom site mobilize 4 4.2 $1,837 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suerorALS: 107.8 $10,356 <br />• inGudes inflation factor atljustmerrt of : NA <br />OVERHEAD AND PROFIT • Liability InaUranCe <br />Performance bond: <br />Job superintendent <br />Profit <br />'not requ/red (or eqp. operator serves as super) <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - <br />Financialwarranty processing (legal/related costs) <br />Engineering work and/or centract/bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />' condnpencies accounted for at task level <br />Site :White Banks Mine <br />State :Colorado <br />County : Pitkin <br />TOTAL DIRECT COST' <br />1.55 % of direct total = $161 <br />1.05 % of direct total = $109 <br />NA` NA NA total = NA <br />10.00 %ofdirect total= $1,036 <br /> TOTAL08P= $1,305 <br /> CONTRACT AMOUNT (tlirecl t O 8 P) _ $11,661 <br />0.00 total $ NA total = $0 <br />NA NA NA total = NA <br />5.00 % of Intr. NA total = $583 <br />NA• NA total = NA <br /> . TOTAL INDIRECT COST= $1,888 <br />TOTAL BOND AMOUNT (di rect+ indirect) = 512,244 <br />,~I ~,~5 are <br />