Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 26-Dec-2006 <br />User: /CAP <br />Agency or organization name <br />Permit or job action <br />Permit or job no.: M-1999-073 <br />Abbreviation : none <br />Filename : M073-000 <br />Division Of Reclamation, Mining, And S; <br />Bond Calculation related to Insoection <br />lax-,c~ <br />Site :Pit 1 <br />Sfate :Colorado <br />County : Costilla <br />~czla-~~'on <br />I~~g~aFxXn <br />or ~8 <br />TASK LIS I (LrIKtG7 GOSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Backfill and grade existing pit dozer 1 14.2 $2,396 <br />002 -Spread topsoil dozer 1 1.8 $307 <br />003 -Revegetation revege 1 1.0 $369 <br />004 -Mobilize/Demobilize mobilize 1 7.8 $2.507 <br />includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />suaTOTALS: 24.8 $5,579 <br />TOTAL DIRECT COST"= $5.579 <br />OVERHEAD AND PROFIT - Liat)ility InSUranCe : 2.02 % of direct total = $113 <br />Performance bond : 1.05 % of direct total = $59 <br />Job superintendent : 12.43 hrs"...$/hr: $39.38 total = $489 <br />Profit : 10.00 % of direct total = $558 <br />`assume net hours=50%ol task hours TOTAh O&P= $1,219 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P}= $6,798 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = _ <br />$289 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $340 <br />CONTMGENCY • NA' NA total = NA <br />`contingencies accounted for at task /eve! TOTAL INDIRECT COST= $2,347 <br /> TOTAL BOND AMOUNT (tlirect + indirect) _ $7,926 <br /> <br />