Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 25-Jan-2005 <br />User: SSS <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-1986-004 <br />none <br />M004-000 <br />Agency or organization name : DMG <br />Permit orjob action :Routine Bond Recalculation <br />N0. <br />01a -Reduce highwall to 3:1 <br />02a -Spread Topsoil over pit <br />03a -Revegetate pit slopes <br />04a -Transport reclamation e <br />TASK DESCRIPTION <br />to/from site <br />Site : Brandstadt Rock Pit <br />State :Colorado <br />County :Delta <br />FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />dozer 1 13.0 $1,575 <br />dozer 1 1.8 $228 <br />revege 2 16.0 $681 <br />mobilize 3 2.4 $786 <br />sue-rorALS: 33.28 $3,270 <br />'includes inflation factor adjustment of : NA % TOTAL DIRECT COST' _ $3,270 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llablllly InSDranCe : 1.55 % of direct total = $51 <br />Performance bond : 1.05 % of direct total = $34 <br />Job superintendent : NA` NA NA total = NA <br />Profit : 10.00 % of direct total = $327 <br />'not required (or eqp operator serves as super.) TOTAL O & P = $Q1 p <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $36$2 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management andlor administration : 5.00 % ofcntr NA total = $784 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $1,096 <br /> TOTAL BOND AMOUNT (direct + indirect) _ •$43&6.. <br /> ~~u~ 4~~~f 3?~ ~o <br />