Laserfiche WebLink
CIRCES Cost Estimating Software ~ 731 "t - <br />COST SUMMARY FORM ~ D <br />~~.y~.p <br />PROJECT IDENTIFICATION ,7 0°x'1 3d ~ <br />Date : O6-Apr-2001 Permit or job no.: M-82-147 Site : Nyholt Pit <br />User <br />none <br />M 147-000 <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -100% cost to construct 18,500linear feet shale/clay liner NA 1 1.0 $480,396 <br />002 -Existing reclamation tasks/costs NA 1 1.0 $113,296 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 2.0 $593,692 <br />includes inflation lactor adjustment of : NA % TOTAL DIRECT COST • ~ $593,692 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llabilty IRSUranCe : 1.55 % o/direct total = $9,202 <br />Performance bond : 1.05 % 01 direct total = $6,234 <br />Job superintendent : 1.00 hrs'...$/hr. $33.50 total = $34 <br />Profit : 10.00 % of direct total = $59,369 <br />'assume net hours = 50% o/task hours TOTAL O 8 P = $74, 839 <br /> CONTRACT AMOUNT (direct.08 P)= $668,531 <br />PROJECT MANAGEMENT- <br />Engineering work and/or corltracUbid preparation : 4.25 % of cntr. NA total = $28,413 <br />Reclamation management nnd/or atlministration : 5.00 % of cntr. NA total = $33,427 <br />CONTINGENCY- NAB NA total= NA <br />'cromingencies accounted for al task level TOTAL INDIRECT COST= $136,678 <br />001 Abbreviation '. <br />Filename <br />Agency or organization name : Division O/Minerals & <br />Permit or jab action :Final Reclamation <br />State :Colorado <br />County :Adams <br />TOTAL BOND AMOUNT (direct + indirect) _ $730,370 <br />