Laserfiche WebLink
<br /> <br />COST SUMMARY WORK <br /> <br />Task description: Reclamation Cost Update 2025 Site: WSG-Hribar Permit Action: 2025 Insp/AM1 Info Permit/Job#: M2009027 <br /> <br />PROJECT IDENTIFICATION Task #: 000 State: Colorado Abbreviation: None <br />Date: 7/17/2025 County: Huerfano Filename: M027-000 <br />User: AMG Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task Hours Cost <br />001 Cut and fill highwall slopes to 3H:1V DOZER 1 5.02 $1,768 <br />002 Backfill and shape North and South mining face <br />slopes <br />LOADER 1 34.40 $10,424 <br />003 Spread topsoil over 25 acres DOZER 1 47.53 $16,646 <br />004 Shape Seedbed GRADER 1 19.25 $3,089 <br />005 Rip compacted areas GRADER 1 17.07 $2,738 <br />006 Revegetate 25 acres REVEGE 1 25.00 $28,214 <br />007 Mobilization/DeMobilization MOBILIZE 1 4.14 $6,211 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />152.41 <br /> <br />$69,090 <br /> <br />INDIRECT COSTS OVERHEAD AND PROFIT: Liability insurance: 2.02 Total = $1,396 <br />Performance bond: 1.05 Total = $725 <br />Job superintendent: 76.20 Total = $5,725 <br />Profit: 10.00 Total = $6,909 <br /> TOTAL O & P = $14,755 <br /> CONTRACT AMOUNT (direct + O & P) = $83,845 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: Financial warranty processing (legal/related costs): $500 Total = $500 <br />Engineering work and/or contract/bid preparation: 4.25 Total = $3,563 <br />Reclamation management and/or administration: 5.00 $4,192 <br /> <br />CONTINGENCY: 0.00 Total = $0 <br /> <br />TOTAL INDIRECT COST = $23,011 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $92,101 <br />