Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: 2024 BCI Revised Cost Summary <br /> Site: Roadside Portals Permit Action: 2024 BCI Revised Permit/Job#: C1981041 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 8/l/2024 County: Mesa Filename: C041-000 <br /> User: CCW <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 121 Plug and Seal Boreholes BOREHOLE 1 0.00 $3,951 <br /> 205 Mobilize Equipment for Remaining Reclamation MOBILIZE 1 4.00 $6,304 <br /> 207 Topsoil salvage from TR69 LOADER 1 2.83 $270 <br /> 208 TR69 Topsoil salvage GRADER 1 0.24 $69 <br /> 209 excavate and backfill TR69 air shaft repair SITEMAINT 1 48.00 $30,523 <br /> ENANCE <br /> 213 TR69 Compacting fill in excavated hole COMPACT 1 6.46 $2,308 <br /> 214 TR69 replace topsoil LOADER 1 1.74 $166 <br /> 215 TR69 Topsoil replacement GRADER 1 0.24 $67 <br /> 216 TR69 Install concrete seal in excavated hole MINESEAL 1 8.00 $7,812 <br /> 217 Seed TR69 0.4 acre disturbance REVEGE 1 3.40 $883 <br /> 218 water truck for TR69 activity MISCTRUK 1 22.00 $3,098 <br /> SUBTOTALS: 96.91 $55,451 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $1,120 <br /> Performance bond: 1.05 Total= $582 <br /> Job superintendent: 48.46 Total= $3,841 <br /> Profit: 10.00 Total= $5,545 <br /> TOTAL O&P= $11,088 <br /> CONTRACT AMOUNT(direct+O&P)= $66,539 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 8.00 Total= $5,323 <br /> Reclamation management and/or administration: 5.81 $3,866 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $20,778 <br /> TOTAL BOND AMOUNT(direct+indirect)= $76,229 <br />