• • •
<br /> Nolos
<br /> 1,II crushed or screened.Cover Volume=volume dolyored lo crushar-amount 9.05 tO crushing/scroonmg)
<br /> Heap Leach-Growth Media Costs
<br /> Growth Media Placement
<br /> 1.1 Fleet Fgelprnen
<br /> OescrIption Mate. Plec•reent Mut Fleet..uctIvl Met Labor
<br /> vector., Volume Meet Clre le T. gage IV Hours Colt Cost Tots1Cost
<br /> min eCTrfl fre
<br /> 0 0 0 0 0
<br /> DOKE-Regrading 0 0 0 0
<br /> 0010J-Topeoli 26,177 0/9921001 5.77 2 1,150 26 5,465 361153 35600
<br /> A0V414-Topsoil-Dow Spreading 0 0 0 0
<br /> AGYLP-Topsoil-UR 1 23,224 0/6172W01 8.87 2 906 24 5,337 31.527 37.064
<br /> ADYLE-Topsoil-UR 1-Dozer S6,440160 0 0 0 0
<br /> 60111.14-Topsoil-LIR 2 31,041 019921001 885 2 1.013 31 5.764 41010 47674
<br /> ADVLE-Topsoil-LIR 2-Poeer Spreading 0 0 0
<br /> 601614-Topsoil-Lill 3 41,704 0590214131 6.47 3 1,175 36 9636 55,276 64612
<br /> a501.P-Topsoil-UR 3-Dour Spreading 0 0 0 0
<br /> 1 ADYLE-Topsoil-Urt 4 49,638 0/9925631 11.72 4 lin 53 16,515 92,473 toaeaa
<br /> I ADM,-Topsoil-Uft 4-Pour Spraad180 0 0 0 0
<br /> 1 ,AWAY•Topsoil-UR 6 62,234 0/0921001 14.74 5 1.125 55 19,706 107,475 127,183
<br /> 1 ADYLE-Topsoil-UR 6-Dozer Spreading . 0 0 0 0
<br /> 1 DOYLE-Topsoil-Mil 70,021 0/09210131 16.51 6 law 66 26,732 142,785 1.9017
<br /> 1 SOAR-Topsoil-Uft 6-Dozer Spreading , 0 e 0 0
<br /> 1 AGYLE-Topsoil-LIR/ 106,367,0/99219131 18.92 7 1226 87 39,301 200,420 246729
<br /> 1 AOYLP-Topsoil-Lift 7-Dozer Spread 0 og 0 0
<br /> 1 4091.14-Topsoil-LIR 9 56879 0/99216131 861 3 1,130 53 14,040 81,379 445419
<br /> 1 AWL,-Topsail•LIR 11-Dozer Spreading 0 0 0 0
<br /> 2 AOWE-Topsoil-UR S 43,342 139621001 7.34 2 903 40 10,473 63,664 14,127
<br /> 2 SOAP-Topeoll-1-11111-DOM epreedloa 0 0 0 0
<br /> 2 SOVLE-Reared.. 0 0 0 0
<br /> 2 DOYLE-Topsoil-U0 1 15,069 016920,121 10.43 3 961 16 4,238, 24,501 28,805
<br /> a !IDYLS-Topsoil-Uft 1-DOZY 0 Spreading 0 0 0
<br /> 2 SOYL.F..Topsoil-US 2 14304 046021001 8.19 3 1/15 12 ain 18,425 21,604
<br /> 2 DOYLE-Topsoil-UR 2-Om 06 er ,11.4909 0 0 0 0
<br /> 2 130l3,E-Toped-Uft 3 18,400 0/9921(4)1 7.36 2 901 21 4.562 27640 32,431
<br /> 2 sovLe-Topsail-Lift 3-horst elesWieS 0 0 0 0
<br /> 1 SOYLF•Topsail-U114 27342 0639314/131 853 2 1,016 27 6,891 35,806 41,697
<br /> 3 SOYLP•Topsoil UR 4-Dozer 641ru , ,diag 0 0 0
<br /> 3 SOVIS•Topsoil-UR 6 42634 046214431 6.33 2 1,047 41 8046 54,371 63,317
<br /> 3 SOYLP-Topsoil-Ult 6-Dozer Spreading 0 0 0 0
<br /> 3 805LF-Topsoil-Uft 6 72407 69021401 886 3 1,123 64 16064 98,209 115,223
<br /> 3 1101/11-Tops2ti-urt 6-Dour 8preadiag 0 0 0 0
<br /> 3 SDKS-Topsoil-2311 7 613,636 0/99219131 8130 3 1011 61 13810_ 78,308 91,818
<br /> 36 DOYLE-Topsoil-UR 7.1307.48 Spreading 0 0
<br /> 37 900L5,Topsoil.-Uft 8 46,616 0/5926/431 1122 4 1,182 42 13,088 73,260 86,368
<br /> 35 3110VLF-Topsoil-un B.002er Sp 0 eeding 0 0 0
<br /> 39 561/t.5-Topsoil..US 9 44,915 61/9920,01 1265 4 1.040 43 13,399 75,025 68624
<br /> 40 SOYLF-Topsoil-US$-Dozer Spreading 0 0, 0 0
<br /> 41 SGYLE-Topsoil-LIR 10 40,205 0/9921401 15.36 5 1,079 37 13250 72,301 85669
<br /> 42 SOVLF-Topsoil-LM 10-Doter 0194.0010 , 0 0 0 0
<br /> 43 300LP-Topsoil-UR 11 40,140 0/9920,01 16.42 6 1,210 33 53se8 71,393 84,769
<br /> 44 SOW,Topsoil-Ult 11.Dozer 0preadin 0 g 0 0 0
<br /> 45 SOVLF-Topuil-Uft 12 sem 04921000 17.39 , 6 1,145 26 10,531 61249 66,750
<br /> 46 SOYLE-Topsoil-Ufr 13-Dour 0 0 0preading 0
<br /> 47 SOSIF-Topsoil-UR 13 19,473 0/992W0/ 1938 7 1.197 14 7/28 37,964 45,192,
<br /> 48 00169-Topsoil-LIR 13-Dew 0 Sprawling 0
<br /> I,oos,loal 1 9gy - 281,031 1,670,367 1,861,260
<br /> Heap Leach-Scarity/Revegetation Costs
<br /> Scarifying Costs RegegatatIOn Costs
<br /> I Average
<br /> Long Kit AI. Scare/prig/Scarifying/ Total Rs...
<br /> F. 0..nalon Ripping/ Scarifying, Ilip.g Moping Scarilvingl an Total
<br /> Description Slop. Slap. .P.11 ...,..6 UP.644,4Y64, 060.9 Laser epeOrnan ROP.11 9.e.6...e 6...6.1.0. .rrterle. s4,40414110.
<br /> nee,A441 area Flat Ars. totaiSuplec.Ars• Length distme.) Flost Rapping lia. mu,. coda i coat coda Labor Cut Equippeonl Coll Coal Coat
<br /> acres acres acres hre Iva
<br /> 0 0 0 0 0 0 0 0 0
<br /> 0 AGO/Ll-Regrading 0.10 0.00 0.10 R16 Ole 0 0 0 0 0 0 0 0 AGMS•toped 2! 2.18 32.75 3413 474 6REFI D7E 34 2,227 3400 aesr 5,088 1,553 41,710 48211
<br /> 0 0
<br /> ADVLS-Topsoil-Omer Spreading 0.10 0.03 0.10 Rip Oist 0 0 0
<br /> ADVLP•Tops..-UR 1 20.79 MOO 28.70 404 40571 D7E 29 1.794 3,061 4,865 4,194 1627 34,428 40,149
<br /> SOYLE-Topsoil-UR 1-Dozer Spreadin0 0.10 0.00 0.10 . IIREFI 0 0 0 0 3 0 0 0
<br /> AOVIE-Topsoil-US 2 37.47 1.01 38.48 360 110E71 074 37 2.350 4,011 6,361 5,406 3,042, 46,015 63,862
<br /> AGYIE-Topeoil-Lin 3.1301.6161.401116 0.10 0.00 0.10 6/POLO 0 0 0 0 0 0 0 0
<br /> ADYLE-Topsoil-LIR 3 39.20 11.00 61.70 318 300 07E 39 1 3216 64116 13,706 7,531 2,743 41,828 72,100
<br /> A01,6-14-Topsoil-Lift 3-Dour Spreading 0.10 0.00 0.10 Rip DIM 0 0 0 0 0 0 0 0
<br /> 1 61351.,.1.06.1.L111 4 13, 0.00 73.77 567 416 074 73 4,516 7206 12,331 10,746 3,913 66211 102675
<br /> i AGVU4-7664011-Uft 4•Dovir Spread1.11 0.10 0.00 0.10 Rip 0 Diet O. 0 0 0 0 0 0
<br /> 1 SOAP-Topsoil-UR 6 61.56, 25156 77.15 304 465 076 60 20 4,701 6023 12/24 11338 4,063 92356 107,569
<br /> 1 AWL,•Topsail-UR 6-Dour 34reeding 0.10 0.00 0,10 Rip Dist 0 0 0 0 0 0 0 0 0
<br /> 1 SOAP-Topsoil-UR. UAW 35.62, 97.68 _ 358 605 , D7E 61 36 6,999 10,339 16238 14/139 5,190 117,144 134609
<br /> 1 ADVLE•Topsoil-LIR 4-Dozer Spreading 0.10 0.00 0.10 Rip Dist 0 0 0 0 0 0 0 0 0
<br /> 1 A001p•Topsoil-UR 7 10.05 12011 1318 11 6 318 ... TOO D74 122 5,220 14639 22265 19207 6056 167,682 163,864
<br /> 1 AGYLP•Topsoil-LIR/-Dozer Spread.° 0.10 0.00 0.10 Rip OW 0 0 0 0 0 0 0 0 0
<br /> I SOYUr-Topsoil-Uri 9 74.2.3 0,30 74.23 539 416 1374 73 0 4,515 7,706 12/21 10612 3,638 118,766 103,516
<br /> 1 SOAP-Topsoil-Ufl 8-Omer Spoudiog 0.10 0.00 0.10 . Rip Dist 0 0 0 0 0 0 0 0 0
<br /> 2 613213-Topsoil-UR 9 29.09 2364 63.73 ma 415 076 29 26 3,340 5,700 9.040 7021 2651 44352 74030
<br /> 2 AOYLE-Topsoil-Lift 9-Dour 0preeding 0.10 COO 0.10 Rip Dist 0 0 0 0 3 0 0 0 0
<br /> 2 DOYLE•awon. ofo 0.00 0.10 R 0 0 0 0 0 160144 0 0 0 0
<br /> 2 SOWS•Topsoil-Uft 1 823 10.45 18.65 269 245 DIE 6 11 1,175 2608 3,181 2,721 991 22,338 26680
<br /> 2 *OYU-Topsoil-Ull 1-Dour Spreading 0.10 0.00 0.10 Rip Dist 0 0 0 0 0 0 0 0 0
<br /> 2 50V47-T69•00-UtI 2 13.10 4.62 17.73 269 245 076 13 6 1.113 1,900 3,013 2661 940 21,190 26711
<br /> 2 SOVLF-Topsoil-UR 2-Dour Sprudin 0.10 0,00 000 Rip 010 0 0 0 0 0 0 0 0 0
<br /> 2 SOVLP-Topsoil.063 1664 4.15 2262 269 'REM 18 D74 4 1,361 2,322 3,683 3324 1311 sraso 31626
<br /> 2 SOVLF-Topsoil-Uri 3-Dozer Spreading 0.10 000 0.10 Rip DIM 0 0 0 0 0 0 0 0 0
<br /> 2 50AP-Topsoil-Uf14 21.58 12.341 33.02 269 245 076 21 13 2,103 3,689 5,692 4040 1,000 40,544 47,304
<br /> 30 SOY,-7,364o11-U11 4-Dozer Suuding 0.10 , OM 0.10 Rip Dist 0 0 0 0 0 0 0 0 0
<br /> 31 SOAP-Topsoll-US 5 45.41 7.69 53.10 269 245 07E 44 8 3,214 6,486 8,705 7/34 2,617 63697 7604,
<br /> 32 SOVLF•Topsoil-US 5-Dour speediest oio 0.00 0.10 Rip Dist 0 0 0 0 0 0 0 0 0
<br /> 33 8091.5•Topsoil-LIS 6 56.15 33.58 6e.70 289 245 1314 66 36 5,628 9,606 16.234 13074 4.761 10/339 125,174
<br /> 34 SOAP•Topsoil-UR 6-Dour Spreading 0.10 0.00 0.10 R161310 0 0 0 0 0 0 0 0
<br /> 35 SGVLF-Topsoil-LIR 7 62.43 7.78 70.21 260 245 137E 61 4,260 7,284 11,552 10,227,„ 3,726 83,950 97,911
<br /> 38 30VLF•Topeoll-Lift 7-DWG!3614adioll 0.10 0.00 0.10 Rip Oist 0 0 0 0 0 0 0 0
<br /> 37 &0VV-Topsoil-Uft 9 67.86 3.92 81.78 289 245 07E 58 3,711 6,334 10,046 0,909 3,277 73679 98,163
<br /> 30 34391-8-Topsoil-Ull 8-Muer SWUM. 0.10 0.00 0.10 Rip Oist 0 0 0 0 0 0 0 0
<br /> 39 SOVLS-Topsoil-Uft 9 62.16 3,52 55.60 , 289 245 074 51 3,402 5606 9,200 8,111 2,654 06684 77640
<br /> 0 0 0 0 0 0
<br /> 40 BOYLE-Topsoil-Lilt 9-Dour SprU 60 ding 0.10 0 0.10 Rip Dist
<br /> 41 500LP.Topeoll-Uf110 44.50 5,34 49.84 269 245 074 43 3631 sin 6203 7280 2,844 60,601 69,606
<br /> . . 0 0 0 0 0 0 0 42 5091,-Topsoil-Lif110-Dozer 5preaa 00 ng 0.10 0 0.10 Rip Dist 0
<br /> 43 50'o/U-Topsoll•Lt1111 , 40.59 0.18 49.77 269 245 131E 39 1 3631 50 72 6303 7.246 2,640 50617 69606
<br /> 44 SOYLF-Topsoil•LM 11-Dour Spreading 0.10 0.00 0.10 Rip Dist 0 0 0 0 0 0 0 0
<br /> 45 SWAP-T00•00-Lift 12 12.42 23.56 36.97 209 245 137E 12 5 2,288 3006 0.104 5/39 1.006 43,014 50,161
<br /> 46 =WV-Topsoil-US 12-Dour Spreading 0.10 060 0.10 Rip 13141 0 0 0 0 0 0 0 0
<br /> 47 301/16•Topsoil-UR 13 926 14.118 24.14 , 209 245 076 9 6 1,663 2.639 4,188 3,516 1,280 28668 33684
<br /> ea SOVLS-Topsoil-US 13-Dour Spreading 0.10 0.00 0.10 Rip Dig 0 0 0 0 0 0 0 0
<br /> I 86637 I 393.12 I 1,34849 J 834 407 71,7641 1006911 207,754 101me nese 1,416,11011 1,737,088
<br /> Notes:1)Minimum Iota1 rIpping hours=108.II total ripping hers(slope•liet)<1.then one hour of fleet timers assumed.regardless or acres shown In In scatIlyIng lab/al
<br /> 2)Assumes 50 mrshrocuprreni availably
<br />
|