|
Cost Summary Worksheet Cont'd Task#000 Page 2 of 3
<br /> 302 King II-Haul gravel from coal sales,portals, TRUCKI 1 14.81 $5,437
<br /> rd/wtr tank
<br /> 303 King II-Haul office fill to portal cuts/acc rd/wtr TRUCKI 1 50.64 $21,871
<br /> tank
<br /> 304 King II-grade portal cuts,access roads,water tank DOZER 1 38.65 $12,991
<br /> ad
<br /> 305 King II-Compact fill on portal cuts/access rd/water COMPACT 1 17.23 $8,069
<br /> tank pad
<br /> 306 King 11-Rip portal,access rd.,coal sales areas RIPPER 1 34.32 $11,812
<br /> 308 King 11-remove east and west cleanwater ditches DOZER 1 8.62 $2,897
<br /> 309 King II-construct drainage channel in Cochrane DOZER 1 3.51 $1,179
<br /> Canyon
<br /> 310 King 11-construct channel in office drainage DOZER 1 4.53 $1,523
<br /> 311 King 11-backfill pond DOZER 1 18.49 $6,214
<br /> 312 King 11-Rip coal sales area RIPPER 1 3.43 $1,183
<br /> 313 King 11-Grade haul road DOZER 1 13.20 $4,435
<br /> 314 Water truck for dust control MISCTRUK 1 240.00 $13,253
<br /> 401 King II-distribute tosoil from Cochrane stockpile TRUCKI 1 101.93 $44,022
<br /> 402 King 11-finish grade topsoil area GRADER 1 20.66 $3,198
<br /> 403 King 11 reve etate Rangeland Areas(19.36 acres) REVEGE 1 20.00 $51,695
<br /> 404 King II reve etate Pinyon-Juniper areas(3 acres) REVEGE 1 3.00 $13,718
<br /> 406 Kin II-seed water line corridor(0.47 ac) REVEGE 1 1.25 $1,098
<br /> 409 Seal Boreholes CO-14-01 through CO-14-09 BOREHOLE 1 36.00 $6,637
<br /> 410 Regrade drill pads and pits CO-14-01 through CO- DOZER 1 7.06 $785
<br /> 14-09
<br /> 411 Replace topsoil on CO-14-01 through CO-14-09 DOZER 1 3.00 $334
<br /> disturbance
<br /> 412 King II-Broadcast seed CO-14-01 thru CO-09 REVEGE 1 9.00 $2,977
<br /> disturbance
<br /> 500 King II-seal down gradient monitoring well BOREHOLE 1 4.00 $775
<br /> 501 Plug and Seal MW-1,2,3 and 4 Clusters(12 BOREHOLE 1 53.00 $22,773
<br /> Wells)TR26
<br /> 502 Remove MW-1,2,3,4 Well Clusters Cement DEMOLISH 1 0.00 $613
<br /> Pads/Poles TR26
<br /> 503 Re grade drill pads and pits MW-1,2,3,4 DOZER 1 2.73 $556
<br /> 504 Replace Topsoil on Well Clusters TR26 DOZER 1 1.54 $302
<br /> 505 Reve etation;MW-1,2,3,4 Well Cluster Pads REVEGE 1 1.00 $5,556
<br /> 506 Air Jig facilities and conveyors DEMOLISH 1 50.00 $22,387
<br /> 507 Demolish Fan Housing(previously MR46--001 DEMOLISH 1 40.00 $3,473
<br /> 508 Plug and Abandon drill hole GCC-19-06 BOREHOLE 1 0.00 $1,432
<br /> 509 Fill excavated trench to coal seam(MR50) EXCAVATE 1 14.97 $1,787
<br /> 510 Broadcast seed PJ mix on disturbed area REVEGE 1 0.50 $656
<br /> 511 Seal King III portals MINESEAL 1 24.00 $144,900
<br /> 512 King III portals-grade access road, (TR29) DOZER 1 3.32 $1,116
<br /> 513 rip King III portal access road RIPPER 1 0.64 $223
<br /> 514 King II-tosoil from stockpile on KIII portals& TRUCKI 1 7.48 $2,250
<br /> access rd.
<br /> 515 King III portals revegetate PJ areas 2.1 acres REVEGE 1 2.00 $6,695
<br /> (TR29)
<br /> SUBTOTALS: 1529.58 $1,310,214
<br /> INDIRECT COSTS
<br /> CIRCES Cost Estimating Software
<br />
|