Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Reclamation Cost Estimate Summary-2025 <br /> Site: Goodrich Pit Permit Action: 2025 Inspection Permit/Job#: M2019005 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 4/14/2025 County: Las Animas Filename: M005-000 <br /> User: AMG <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 001 Drill and Blast Hi hwall BLASTING 1 54.54 $41,237 <br /> 001b Grade blasted hi hwall material to 31-1:1V slope. DOZER 1 6.44 $2,174 <br /> 002 Rip the affected land RIPPER 2 56.71 $39,031 <br /> 003 Spread topsoil LOADER 2 189.27 $53,331 <br /> 004 Reve etation REVEGE 1 80.00 $148,426 <br /> 005 Mobilization MOBILIZE 1 9.32 $17,114 <br /> SUBTOTALS: 396.28 $301,313 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $6,087 <br /> Performance bond: 1.05 Total= $3,164 <br /> Job superintendent: 198.14 Total= $15,707 <br /> Profit: 10.00 Total= $30,131 <br /> TOTAL O&P= $55,088 <br /> CONTRACT AMOUNT(direct+O&P)= $356,401 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $15,147 <br /> Reclamation management and/or administration: 5.00 $17,820 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $88,555 <br /> TOTAL BOND AMOUNT(direct+indirect)= $389,868 <br />