Laserfiche WebLink
Closure Cost Estimate <br />Misc. Costs <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Miscellaneous Cost Summary <br />Labor Equipment Materials Totals <br />Fence Removal $2,241 $822 N/A $3,063 <br />Fence Installation $1,137 $270 $7,980 $9,387 <br />Culvert & Buried Pipe Removal $1,938 $710 N/A $2,648 <br />Surface Pipe Removal $2,144 $357 N/A $2,501 <br />Power Lines $0 N/A N/A $0 <br />Substations/Transformers $0 N/A N/A $0 <br />Rip-rap, rock lining, gabions $0 $0 $0 $0 <br />Other Costs $0 $0 $0 $0 <br />TOTALS $7,460 $2,159 $7,980 $17,599 <br />Fence Removal You must fill in ALL green and blue cells <br /> Costs <br />Description <br />(required)ID Code Length Type <br />Labor <br />Cost <br />Equipment <br />Cost <br />Total <br />Cost <br />-1 ft (select type)$$$ <br />1 Caribou 300 Perimeter Fence 530 Chain link 8-10 ft (2.5-3 m) Removal$1,431 $525 $1,956 <br />2 Potosi Shaft Perimeter Fence 300 Chain link 8-10 ft (2.5-3 m) Removal$810 $297 $1,107 <br />$2,241 $822 $3,063 <br />Notes: <br />Fence Installation You must fill in ALL green and blue cells <br /> Input <br />Description <br />(required)ID Code Length Type <br />Labor <br />Cost <br />Equipment <br />Cost <br />Material <br />Cost <br />-1 ft (select type)$$($) <br />1 Idaho Tunnel Fence 50 Chain link 8-10ft (2.5-3m) Install$271 $64 $1,900 <br />2 Caribou 300 Level Fence 50 Chain link 8-10ft (2.5-3m) Install$271 $64 $1,900 <br />3 Cross Mine Portal 50 Chain link 8-10ft (2.5-3m) Install$271 $64 $1,900 <br />4 Ventilation & Escapeway Shaft Perimeter 20 Chain link 8-10ft (2.5-3m) Install$108 $26 $760 <br />5 Ventilation Shaft Perimeter 20 Chain link 8-10ft (2.5-3m) Install$108 $26 $760 <br />6 Potosi Shaft Perimeter 20 Chain link 8-10ft (2.5-3m) Install$108 $26 $760 <br />$1,137 $270 $7,980 <br />Notes: <br />Costs <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. 1 of 5 Misc. Costs <br />I <br />I