Laserfiche WebLink
Closure Cost Estimate <br />Process Ponds <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Process Ponds - Cost Summary <br />Labor Equipment Materials Totals <br />Backfilling Costs $1,554 $3,298 N/A $4,852 <br />Growth Media Placement Costs $2,975 $8,305 N/A $11,280 <br />Liner Cutting & Folding Costs $1,515 $780 N/A $2,295 <br />Subtotal Earthworks $6,044 $12,383 $0 $18,427 <br />Revegetation Costs $700 $250 $685 $1,635 <br />TOTALS $6,744 $12,633 $685 $20,062 <br />Process Ponds - Revegetation Costs <br /> <br />Description <br />(required) <br />Surface <br /> Area <br />Revegetation <br />Labor <br />Cost <br />Revegetation <br />Equipment <br />Cost <br />Revgetation <br />Material <br />Cost <br />Total <br />Revegetation <br />Cost <br />acres $$$$ <br />1 Pond 1 0.10 $140 $50 $114 $304 <br />2 Pond 2 0.20 $140 $50 $229 $419 <br />3 Pond 3A 0.10 $140 $50 $114 $304 <br />4 Pond 3B 0.10 $140 $50 $114 $304 <br />5 Pond 3C 0.10 $140 $50 $114 $304 <br />0.60 $700 $250 $685 $1,635 <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 6 of 6 Process Ponds <br />I I I I I