Laserfiche WebLink
Closure Cost Estimate <br />Roads <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Roads - Cost Summary <br />Labor Equipment Materials Totals <br />Grading Costs $836 $1,078 N/A $1,914 <br />Cover Placement Cost $2,974 $8,303 N/A $11,277 <br />Ripping/Scarifying Cost $138 $204 N/A $342 <br />Subtotal Earthworks $3,948 $9,585 $13,533 <br />Revegetation Cost $280 $100 $696 $1,076 <br />TOTALS $4,228 $9,685 $696 $14,609 <br />Roads - Scarifying/Revegetation Costs <br />Description <br />(required) <br />Total Surface <br />Area <br />Final Slope <br />Length <br />Ripping/ <br />Scarifying Fleet Ripping Hours <br />Ripping <br />Labor <br />Costs <br />Ripping <br />Equipment <br />Cost <br />Total <br />Ripping <br />Costs <br />Revegetation <br />Labor <br />Cost <br />Revegetation <br />Equipment <br />Cost <br />Revgetation <br />Material <br />Cost <br />Total <br />Revegetation <br />Cost <br />acres ft hrs $$$$$$$ <br />1 New Road 0.55 30.0 D7R 1 $69 $102 $171 $140 $50 $589 $779 <br />2 Caribou 300 Level Access Road 0.10 12.0 $0 $0 $0 $140 $50 $107 $297 <br />3 Ore Storage Access Road 0.10 114.0 D7R 1 $69 $102 $171 $0 $0 $0 $0 <br />0.75 2 $138 $204 $342 $280 $100 $696 $1,076 <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 7 of 7 Roads