Laserfiche WebLink
Closure Cost Estimate <br />Roads <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Roads - Cost Summary <br />Labor Equipment Materials Totals <br />Grading Costs $836 $1,078 N/A $1,914 <br />Cover Placement Cost $2,974 $8,303 N/A $11,277 <br />Ripping/Scarifying Cost $138 $204 N/A $342 <br />Subtotal Earthworks $3,948 $9,585 $13,533 <br />Revegetation Cost $280 $100 $696 $1,076 <br />TOTALS $4,228 $9,685 $696 $14,609 <br />Roads - Regrading Costs <br />Description <br />(required) <br />Regrading <br />Volume <br />Recontouring <br />Fleet <br />Fleet <br />Productivity Total Fleet Hours <br />Total <br />Labor <br />Cost <br />Total <br />Equipment <br />Cost <br />Total Regrading <br />Cost <br />cy cy/hr hr $$$ <br />1 New Road 2,333 325C 398 6 $836 $1,078 $1,914 <br />2 Caribou 300 Level Access Road 0 $0 $0 $0 <br />3 Ore Storage Access Road 0 $0 $0 $0 <br />2,333 6 $836 $1,078 $1,914 <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 5 of 7 Roads