Laserfiche WebLink
Closure Cost Estimate <br />Roads <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Roads - Cost Summary <br />Labor Equipment Materials Totals <br />Grading Costs $836 $1,078 N/A $1,914 <br />Cover Placement Cost $2,974 $8,303 N/A $11,277 <br />Ripping/Scarifying Cost $138 $204 N/A $342 <br />Subtotal Earthworks $3,948 $9,585 $13,533 <br />Revegetation Cost $280 $100 $696 $1,076 <br />TOTALS $4,228 $9,685 $696 $14,609 <br />Roads - User Input (cont.)You must fill in ALL green cells and relevant blue cells in this section for each road <br /> Grading Growth Media Revegetation <br />Description <br />(required) <br />Regrading <br />Material <br />Condition <br />Regrading <br />Material <br />Type <br />Regrading <br />Equipment Fleet <br />No. of Excavators <br />if grade >30% <br />Growth Media <br />Material Type <br />Cover Placement <br />Equipment Fleet <br />Maximum <br />Fleet Size Seed Mix Mulch Fertilizer <br />Scarifying/ <br />Ripping?Ripping Fleet <br />(select)(select)(select)(select)(select)(select)(user override)(select)(select)(select)(select)(select) <br />1 New Road 1 Alluvium Sm Excavator Topsoil Small Truck Mix 4 Straw Mulch None Yes Small Dozer <br />2 Caribou 300 Level Access Road 1 Alluvium Sm Excavator Topsoil Small Truck Mix 4 Straw Mulch None No <br />3 Ore Storage Access Road Yes Small Dozer <br />Notes: <br />1. Material Types are used for density correction based on material densities in Caterpillar Performance Handbook material density table <br />2. If original slope >30% only excavators are allowed. <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 3 of 7 Roads