Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Cost Summary <br /> Site: Alamosa Pit No. 2 Permit Action: Inspection 2024 Permit/Job#: M1983175 <br /> PROJECT IDENTIFICATION <br /> Task 4: 000 State: Colorado Abbreviation: None <br /> Date: 10/8/2024 County: Alamosa Filename: M175-000 <br /> User: JLE <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Task Form F tee Task <br /> Description Used Size Hours Cost <br /> 001a Excavate Structural Fill EXCAVAT 1 203.05 $105,130 <br /> E <br /> 001b Break up structural fill AIRTOOLS 1 203.05 $14,396 <br /> 001C Dis osal of non-inert material DEMOLISH 1 203.05 $349,818 <br /> 002 Import Inert Fill- $10 per CY of inert fill NA 1 0.00 $603,327 <br /> 003 Backfill pits DOZER 2 77.84 $74,154 <br /> 004 Import Topsoil -Assume $10 per CY for NA 1 0.00 $256,430 <br /> To soil <br /> 005 Spread To soil DOZER 2 7.71 $7,347 <br /> 006 Reve etate 40 acres affected lands REVEGE 1 40.00 $82,453 <br /> 007 Mobilization MOBILIZE 1 4.84 $11,715 <br /> SUBTOTALS: 739.54 $1,504,770 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $30,396 <br /> Performance bond: 1.05 Total= $15,800 <br /> Job superintendent: 369.77 Total= $29,312 <br /> Profit: 10.00 Total= $150,477 <br /> TOTAL O &P= $225,985 <br /> CONTRACT AMOUNT(direct+ O &P) _ $1,730,755 <br /> LEGAL -ENGINEERING -PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related $500 Total= $500 <br /> costs : <br /> Engineering work and/or contract/bid 5.23 Total= $90,518 <br /> preparation: <br /> Reclamation management and/or administration: 4.00 $69,230 <br /> CONTINGENCY: 3.00 Total= $45,143 <br /> Page 1 of 17 <br />