Laserfiche WebLink
<br /> <br />COST SUMMARY WORK <br /> <br />Task description: COST SUMMARY <br />Site: Keenesburg Strip Mine Permit Action: SL12 Permit/Job#: C1981028 <br /> <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 8/15/2024 County: Weld Filename: C028-000 <br />User: RDZ <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />C02 Rip 10,480 feet of internal roads RIPPER 1 6.49 $3,155 <br />E02 Topsoil Long Term Spoil Area SCRAPER1 1 77.41 $304,624 <br />E03 Haul topsoil to "Other Areas" (parcel 42 and 43) SCRAPER1 1 11.06 $26,359 <br />E05 Haul topsoil to interior access roads SCRAPER1 1 21.01 $50,058 <br />F01 Seed 120.84 acres of disturbed area. (no PII bond <br />rel) <br />REVEGE 1 70.00 $103,703 <br />F01a Seed 17.93 acres Phase II release (parcels 32 and <br />33) <br />REVEGE 1 15.00 $10,733 <br />G01 Structural demolition DEMOLISH 1 8.00 $4,564 <br />H01 Seal 7 wells BOREHOLE 1 16.00 $13,365 <br />I01 Clean sediment from Pond 2, dispose in B-Pit TRUCK1 1 1.38 $1,514 <br />I02 water monitoring SITEMAINT <br />ENANCE <br />1 30.00 $27,642 <br />J01 Mobilization and Demobilization of Equipment MOBILIZE 1 15.60 $23,002 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />271.95 <br /> <br />$568,719 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $11,488 <br />Performance bond: 1.05 Total = $5,972 <br />Job superintendent: 135.97 Total = $10,778 <br />Profit: 10.00 Total = $56,872 <br /> TOTAL O & P = $85,110 <br /> CONTRACT AMOUNT (direct + O & P) = $653,829 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): $500 Total = $500 <br />Engineering work and/or contract/bid preparation: 0.00 Total = $0 <br />Reclamation management and/or administration: 5.00 $32,691 <br /> <br />CONTINGENCY: 0.00 Total = $0 <br /> <br />TOTAL INDIRECT COST = $118,301 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $687,020 <br />