|
Aspect Reclamation Operation Quantity Units Unit Cost($) Cost($)
<br /> Phase 1 Mining Area
<br /> Backfill,compact,rough grade,and topsoil mined
<br /> A Al area used for material processing 214,896 CY $2.60 $558,730
<br /> (11.1 acres x 12')
<br /> A2 Below-grade basin liner construction 3,000 LF $27.00 $81,000
<br /> (3000 LF-top of bank area= 10.8 acres)
<br /> Cover top of liner with backfill 34,848 CY $2.60 $90,605
<br /> (10.8 acres x 2')
<br /> Finish backilling,compacting,rough grading,and
<br /> A3 topsoil a mostly backfilled and compacted mined 6,131 CY $2.60 $15,940
<br /> area (1.9 acres x 2')
<br /> Previously Reclaimed landscape/Floodway
<br /> A4 diversion berms;partial liner;below-grade --- --- --- ---
<br /> reservoir bottom;recharge ponds(55.4 acres)
<br /> 1 Asphalt Plant caisson removal(remove 2'vertical 12 Ea $500 $6,000
<br /> of 12, 18"diameter caissons)
<br /> Final grade and seed Aspects Al,A2,and A3
<br /> (11.1+10.8+1.9)acres 24 Ac $1,210 $28,798
<br /> Re-seed all areas in Aspects Al,A2,A3,and A4 15.8 Ac $850 $13,464
<br /> 0.2 x(11.1+10.8+1.9+55.4)acres
<br /> Phase 2 Mining Area
<br /> B B 1 Backfilled,compacted,final graded with growth
<br /> --- --- --- ---
<br /> medium,revegetated(28.7 acres)
<br /> B2 Backfilled,compacted,final graded with growth
<br /> --- --- --- ---
<br /> medium,revegetated(14.1 acres)
<br /> Re-seed all areas in Aspects B 1 and B2
<br /> 0.2 x(28.7+14.1)acres 8.6 Ac $850 $7,276
<br /> Phase 3 Mining Area
<br /> C Cl Previously backfilled,compacted,stabilized
<br /> --- --- --- ---
<br /> (13.7 acres)
<br /> C2 Backfill,compact,rough grade,and topsoil active 110,352 CY $2.60 $286,915
<br /> mining area (5.7 acres x 12')
<br /> Finish backilling,compacting,rough grading,and
<br /> C3 topsoil a mostly backfilled and compacted mined 7,744 CY $2.60 $20,134
<br /> area (2.4 acres x 2')
<br /> Final grade and seed Aspects C2 and C3 8 Ac $1,210 $9,801
<br /> (5.7+2.4)acres
<br /> Re-seed areas in Aspects C2 and C3
<br /> 0.2 x(5.7+2.4)acres 1.6 Ac $850 $1,377
<br /> Miscellaneous Disturbed Areas
<br /> D D1 Scarify access from Weitzel Road and other 2 Ac $800 $1,600
<br /> internal haul roads
<br /> Final grade and seed Aspect D1 2 Ac $1,210 $2,420
<br /> Total Reclamation Costs $1,124,060
<br /> Contractor Mobilization/Demobilization Costs(8%) 0.08 $89,925
<br /> Overhead(18.5%) 0.185 $207,951
<br /> Administration(5%) 0.05 $56,203
<br /> Total Proposed Financial Warrenty $1,478,139
<br /> Disturbed Acreage 143.8
<br /> Financial Warrenty per Acre $10,279
<br />
|