Laserfiche WebLink
GBEA Wagner Pit#M2023038,Owner&Operator:Twin Buttes Land Co LLC 04/10/2024, Page 51 of 65 <br /> Part 2 <br /> Cost Estimates, Direct Cost and Indirect (a,b,c) <br /> Table D-3. Cost. <br /> Part 2 - Items Addressed <br /> Equipment(a) Reclamation Cost Estimates (b) <br /> Equipment Rental Seed Mixes and Other Cost <br /> Mobilization, Both Directions Indirect Cost(c) <br /> Depreciation An Additional 18.5%and 5.0% <br /> Operator Hourly Rate <br /> Time Required for Earthwork <br /> Maintenance and Fuel <br /> E uipment <br /> Dozer Tracked <br /> Excavator <br /> # Needed 0 1 <br /> Days Needed 2 3 <br /> Hours/day 8 _ 8 _ <br /> Total Hours 0 24 <br /> Rental/Hour <br /> Includes $125.00 $125.00 <br /> Operator <br /> Cost $0.00 $3,000.00 $3,000.00 _ <br /> Mobilization <br /> From Rangely <br /> Colorado <br /> # of Times 2 2 <br /> Unit Cost $500.00 $500.00 <br /> Cost $0.00 $1,000.00 $1,000.00 <br /> Depreciation Internalized in the rental $0.00 <br /> Maintenance <br /> and Fuel <br /> gallons/hour 7 I 7 <br /> #Gallons 0 168 <br /> Cost/gallon $4.50 $4.50 <br /> Cost $0.00 $756.00 $756.00 <br /> Misc j 400.00 <br /> E•ui•mentCost. $5,156.00 <br /> Reclamation <br /> Seed Mix # 1 3 <br /> Cost/acre $160.00 $445.00 <br /> Acres to seed 5 1 <br /> Cost $800.00 $445.00 $1,245.00 <br /> Materials such as straw wattles, stakes <br /> etc $1,000.00 <br /> Labor <br /> Man Days 3 <br /> Hours/day 10 <br /> Cost/hour $45 $1,350.00 <br /> Misc I $400.00 <br /> Reclamation Cost <br /> Sub Total $9,151.00 <br /> 18.50% $1,692.94 <br /> 5.00% $457.55 <br /> Total $11,301.49 <br /> Dil <br /> Exhibit D,Wagner Pit Reclamation Plan,Great Basin Environmental&Aquatics <br />