Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Initial Bond Calc <br /> Site: Collett Property Permit Action: New App Permit/Job#: M2022051 <br /> PROJECT IDENTIFICATION <br /> Task#: ACY State: Colorado Abbreviation: None <br /> Date: 4/10/2023 County: Rio Blanco Filename: M051-ACY <br /> User: ACY <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> Ol a Regrade south slopes to 3.2H: 1V DOZER 1 79.24 $17,969 <br /> 02a Rip affected lands prior to topsoil application RIPPER 1 12.14 $2,754 <br /> 03a Apply topsoil to affected lands DOZER 1 49.33 $11,013 <br /> 04a Reveg affected lands REVEGE 1 12.00 $20,887 <br /> 05a Initial Mobilization MOBILIZE 1 3.45 $2,754 <br /> 05b Secondary Mobilization MOBILIZE 1 3.45 $1,567 <br /> SUBTOTALS: 159.61 $56,944 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $1,150 <br /> Performance bond: 1.05 Total= $598 <br /> Job superintendent: 0.00 Total= $0 <br /> Profit: 10.00 Total= $5,694 <br /> TOTAL 0&P= $7,443 <br /> CONTRACT AMOUNT(direct+O&P)= $64,387 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $2,736 <br /> Reclamation management and/or administration: 5.00 $3,219 <br /> CONTINGENCY: 3.00 Total= $1,708 <br /> TOTAL INDIRECT COST= $15,607 <br /> TOTAL BOND AMOUNT(direct+indirect)= $72,551 <br />