Laserfiche WebLink
RECEIVED <br /> MAR 03 20 <br /> Colorado Division of Reclamation, <br /> Mining and Safety <br /> Northern Colorado Constructors,Inc. <br /> J&T Consulting, Inc. <br /> NCCI Pit#1 <br /> 2/82024 <br /> Reclamation Bond Quantities and Costs <br /> ©2024 J!T Cnnsuldna Ine. 06109 NCCI Pd#1 Surety Reducton and Acreage Release Pit Rec Bond Cala <br /> Summary of unit Costs <br /> Direct costs <br /> Re-applying topsoil 12"thick $1,800.00 /acre <br /> Revegetating disturbed area $1,000 00 /acre <br /> Scanfying Ground $200 /acre <br /> Mobilization $2,500 lump sum <br /> Overhead and Profit Costs <br /> Liability insurance 1 55% of direct cost <br /> Performance bond 1 05% of direct cost <br /> Profit 10 00% of direct cost <br /> Total Overhead Cost 12 60% of direct cost <br /> Prosect Management <br /> Engineenng and bidding 4 25% of direct cost <br /> Management and administration 5 00% of direct cost <br /> Total Additional Cost 9 25% of direct cost <br /> Remaining Acreage <br /> Reclamation Operation Quantity Unit Unit Cost Cost I <br /> Scanfying-Disturbed Areas,Plant Site Areas,North Cell Area,Remaining South Cell Area 41.50 ac $ 200 $ 8,300 <br /> Topsoil Placement-Disturbed Areas,Plant Site Areas,North Cell Area,Remaining South Cell Area 41 50 ac $ 1,800 $ 74,700 <br /> Revegetate-Disturbed Areas,Plant Site Areas,North Cell Area,Remaining South Cell Area 41.50 ac $ 1,000 $ 41,500 <br /> Drain-Groundwater Drain to be placed on future NCC property west of South Cell 3,125 00 If $ 50 $ 156,250 <br /> Mobilization 10 Is $ 2,500 $ 2,500 <br /> Subtotal Direct Cost $ 283,250 <br /> Total Direct Cost $ 283,250 <br /> Overhead and Profit Cost(12.60%) $ 35,690 <br /> Contract Cost $ 318,940 <br /> Project Management(9.25%) $ 29,502 <br /> Total Required Financial Warranty For Remaining Acreage $ 348,441 <br /> Cummulative Financial Warranty Required For Remaining Acreage $ 348,441 <br />