Laserfiche WebLink
Chavers Mining Resource <br /> DRMS Permit No. M-2015-030 <br /> Exhibit L - Reclamation Costs <br /> DIRECT COSTS <br /> Item Task Description Hours Volume Area Cost Extension <br /> [hrs] [yd 31 [acres] [$/] [$1 <br /> 1 Dewatering Operation 1,440 $22.80 $32,832.00 <br /> 2 Rip Weathered Claystone, Moisture Condition, Place Compacted Clay Liner Material 219,558 $2.12 $465,462.23 <br /> 3 Back Slope adjacent to Clay Liner 219,558 $1.41 $309,576.30 <br /> 4 Clay Liner Geotechnical Testing QA/QC 219,558 $0.14 $30,738.07 <br /> 5 Finish Grade 87 $108.43 $9,433.84 <br /> 6 Topsoil Replacement 87 acres @ 1' Depth 192,995 $1.17 $225,804.15 <br /> 7 Revegetate Disturbed Area 87 $953.66 $82,968.41 <br /> 8 Mobilization/Demobilization $3,057.68 $3,057.68 <br /> 9 Total Direct Costs $1,159,872.69 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> 1 Liability Insurance(2.02%of Direct Costs) $23,429.43 <br /> 2 Performance Bond (1.05% of Direct Costs) $12,178.66 <br /> 3 Job Superintendent Costs 294.0 $24,531.31 <br /> 4 Profit @10%of Direct Costs $115,987.27 <br /> Total Overhead and Profit $176,126.67 <br /> Contract Amount(Direct Costs plus Overhead and Profit) $1,335,999.36 <br /> 1 Engineering work and/or contract/bid preparation @3.27% of contract $43,687.18 <br /> 2 Reclamation management and/or administration @5.00% of contract $66,799.97 <br /> 3 Conitgncy @ 3.00% $34,796.18 <br /> $321,410.00 <br /> TOTAL BOND AMOUNT= $1,657,409.36 <br />