Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Reclamation Cost Estimate for the Leone Gravel Pit#2 <br /> Permit Action: 2023 ARI/SRI <br /> Site: Leone Gravel Pit#2 Inspection Permit/Job#: M2006085 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 9/25/2023 County: Las Animas Filename: M085-000 <br /> User: ANM <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 001 Cut/fill highwall from 0.51-1:1V to 31-1:1V slope DOZER 1 6.12 $2,696 <br /> 002 Rip processing/stockpiling area,29.65 ac RIPPER 1 43.15 $19,339 <br /> 003 Replace topsoil on 40.85 ac,6 in depth SCRAPERI 1 24.47 $43,180 <br /> 004 Revegetate 86.65 acres to rangeland REVEGE 1 86.00 $147,969 <br /> 005 Mobilization/Demobilization MOBILIZE 1 4.58 $10,675 <br /> SUBTOTALS: 164.32 $223,859 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $4,522 <br /> Performance bond: 1.05 Total= $2,351 <br /> Job superintendent: 82.16 Total= $5,347 <br /> Profit: 10.00 Total= $22,386 <br /> TOTAL O&P= $34,605 <br /> CONTRACT AMOUNT(direct+O&P)= $258,464 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $10,985 <br /> Reclamation management and/or administration: 5.00 $12,923 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $59,013 <br /> TOTAL BOND AMOUNT(direct+indirect)= $282,872 <br />