Laserfiche WebLink
Table L-1 <br /> All-in Reclamation Cost Estimate <br /> Direct Costs <br /> 1) Reclamation Earthwork, Regrading, Topsoil Haul and Placement, Scarifying $2,729,959 <br /> 2) Revegetation Cost, including repair/maintenance revegetation $1,096,575 <br /> 3) Other Items, including demolition $920,267 <br /> Total direct cost $4,746,801 <br /> 4) Contingency, applied to direct costs @ 15% $712,020 <br /> Total direct cost with contingency $5,458,821 <br /> 5) Five year escalated direct cost @ 3.0% per year, factor 1.1593 $6,328,270 <br /> Indirect Costs and Adjustments <br /> 6) Project engineering, design, bid documents and contract @ 3.0% $189,848 <br /> 7) Site security and liability insurance @ 1.5% $94,924 <br /> 8) Performance bond @ 1.5% $94,924 <br /> 9) Payment bond @ 1.5% $94,924 <br /> 10) Reclamation contractor's profit @ 10.0% $632,827 <br /> $7,435,717 <br /> Round to $7,500,000 <br /> SR-01 11 6/23/17 <br />