Laserfiche WebLink
J&T Consulting, Inc. IHC Scott,Inc. <br /> Bernhardt Sand and Gravel Pit <br /> In 6/6/2023 <br /> Reclamation Bond Quantities and Costs <br /> ©2023 JaT ConsdUno:N& <br /> Summary of Unit Costs <br /> Direct costs <br /> Re-applying topsoil 6"thick $1,800 00 /acre <br /> Revegetating disturbed area $1,000 00 /acre <br /> Dewatering full pit $200.00 / million gallons <br /> Slurry Wall Cost(36 foot average depth @$5 50/ft) $198 / linear foot <br /> Perimeter Drain(If required) $20 / linear foot <br /> Scarifying Ground $200 /acre <br /> Grading and Backhll of Reclamation Slopes $200 /cy <br /> Mobilization $2,500 lump sum <br /> Overhead and Profit Costs <br /> Liability insurance 1 55% of direct cost <br /> Performance bond 1 05% of direct cost <br /> Profit 10 00% of direct cost <br /> Total Overhead Cost 12 60% of direct cost <br /> Protect Management <br /> Engineering and bidding 4 25% of direct cost <br /> Management and administration 5 00% of direct cost <br /> Total Additional Cost 9 25% of direct cost <br /> Phase 1 <br /> Reclamation Operation Quantity Unit Unit Cost Cost <br /> Active Mining Area <br /> Scarifying Disturbed Area 1507 ac $200 $3,014 <br /> Topsoil Placement Disturbed Area 1507 ac $1,800 $27,126 <br /> Revegetate Disturbed Area 1507 ac $1,000 $15,070 <br /> Reclaimed Slope Grading and Backftll 351,950 cY $2.00 $703,900 <br /> Slurry Wall 7,723 If $198 $1,529,154 <br /> Perimeter Drain(if required) 3,890 If $20 $77,800 <br /> Dewatertng of Phase 1 Area 6842 Mil Gal $200 $136,840 <br /> Mobilization 100 Is $2,500 $2,500 <br /> Total Direct Cost $2,450,194 <br /> Overhead and Profit Cost(12 60%) $308,724 <br /> Contract Cost $2,758,918 <br /> Project Management(9 25%) $255,200 <br /> Cummulative Financial Warranty Required For Phase 1 $3,014,118 <br />