Laserfiche WebLink
L.G. Everist, Inc - West Farm Reservoirs EXHIBIT L (CONT) <br /> RECLAMATION COST ESTIMATE Permit # M-2022-048 <br /> Table L <br /> Operations Stage A <br /> Plant site setup 7olume <br /> Task Length Average (Cyds or Push/Haul <br /> (Phase 4) Acres fit Depth fit CYD/FT S fit Distance Unit Cost Total cost <br /> TOTAL AREA 76.42 <br /> TOTAL MINED 0.00 <br /> WATER AREA 0.00 <br /> Undisturbed AC 26.42 <br /> 001 Revegetate (AC.) 56.00 $850.00 $47,600.00 <br /> 002 Resoil (AC.) 56.00 1.00 90,347 900 $0.824 $74,445.65 <br /> 003 Rip seed bed (AC.) 56.00 $99.11 $5,550.16 <br /> 004 Grading(aand)Shaping 56.00 $93.71 $5,247.76 <br /> 005 Freshwater/ setteling 6.00 15 145,200 500 $0.82 $119,644.80 <br /> backfill <br /> 006 Concrete Demo (Cuyds) 0.00 300 $7.00 $2,100.00 <br /> 007 Secondary seeding 56.00 $212.50 $11,900.00 <br /> (AC.)@25% <br /> 008 Annual Weed Control $5,000.00 <br /> Bond Estimate $271,488.37 <br /> Direct costs <br /> Total bond for Phases 1 4 & st ipped $271 488.37 <br /> Task Indirect costs <br /> Liability 2.02% $5 484.07 <br /> Profit 10.00% $27 148.84 <br /> Performance 1.05% $2 850.63 <br /> 009 Mob 1 $6 406.48 <br /> En ineerin and management 6.00% $16 289.30 <br /> DRMS Management 5.00% $13 574.42 <br /> Total Working bond $343 242.10 <br /> Recommend Bond be set at $343 300.00 <br /> L.G. E7ERIST, INC. May 2023 <br /> 86 <br />