Laserfiche WebLink
IHC Sl& Relamation Plan-Cost Estimate <br /> Description <br /> Remove Borrow Site <br /> Date: N/A Activity: Re-Grade Site <br /> Equipment Labor <br /> Description Craft Quantity Hrs. Rate Hrs. Rate Total <br /> Labor <br /> Labor 1.00 29.29 $36.00 $1,054.40 <br /> Foreman 1.00 29.29 $55.00 $1,610.89 <br /> Superintendent 1.00 14.64 $95.00 $1,391.22 <br /> Driver 1.00 10.00 $55.00 $550.00 <br /> Labor Subtotal: $4,606.51 <br /> Equipment <br /> Loader 58.58 $135.00 $7,908.00 <br /> Blade 29.29 $135.00 $3,954.00 <br /> Tractor with Lowboy 10.00 $76.10 $760.99 <br /> Pickup 73.22 $8.57 $627.29 <br /> Equipment Subtotal: $13,250.29 <br /> Other <br /> $0.00 <br /> Other Subtotal: $0.00 <br /> Subcontractor <br /> Mobilization 1.00 LS $2,500.00 $2,500.00 <br /> Seed and Mulch Berm 10.00 AC $1,800.00 $18,000.00 <br /> Subcontractor Subtotal: $20,500.00 <br /> Date: N/A Activity: Replace Topsoil <br /> Equipment Labor <br /> Description Craft Quanti Hrs. Rate Hrs. Rate Total <br /> Labor <br /> Laborer 1.00 29.29 $39.34 $1,152.17 <br /> Foreman 1.00 29.29 $55.00 $1,610.89 <br /> Operator 2.00 29.29 $55.00 $3,221.78 <br /> Labor Subtotal: $5,984.84 <br /> Equipment <br /> Loader 58.58 $135.00 $7,908.00 <br /> Blade 29.29 $135.00 $3,954.00 <br /> $0.00 <br /> Equipment Subtotal: $11,862.00 <br /> Other <br /> Other Subtotal: $0.00 <br /> Subcontractor <br /> $0.00 <br /> $0.00 <br /> Subcontractor Subtotal: $0.00 <br /> Labor Total: $10,591.35 <br /> Equipment Total: $25,112.29 <br /> Other Total: $0.00 <br /> Subcontractor Total: $20,500.00 <br /> Total Direct Cost: $56,203.63 <br />