2023-03-16_PERMIT FILE - P2022019

• Permit No: P2022019
• IBM Index Class Name: Permit File
• Doc Date: 3/16/2023
• Doc Name: Reclamation Cost Estimate
• From: SRK
• To: DRMS
• Email Name: DMC
• Email Name: THM
• Media Type: D
• Archive: No

Closure Cost Estimate
Fleets(Crews)
Project Name: REX Exploration Montrose County Colorado-Notice or Exploration
Date of Submittal: December 2022
File Name: REX_NOI_SRCE_Ver_1_4_1_017_NVb.xlsm
Model Version:Version 1.4.1
Cost Data:User Data
Cost Data File:20220801_SRCE_Cost_Data_File_1_12_Std_2022.xlsm
Cost Estimate Type:Surety Cost Basis:N.Nevada Notice Level
EQUIPMENT FLEETS
EQUIPMENT TOTAL LABOR TOTAL
Standard UNIT COST UNIT COST COST
ACTIVITY AND FLEET Crew Size (Hourly) (Hourly) (Hourly)
B-3-Small Building Demoltion
LABOR
General Laborer 2 $0.00 $100.20 $100.20
Foreman 1 $0.00 $93.43 $93.43
$0.00 $0.06
$0.00 $0.00
0.00 0.00
I
928G 1 $80.02 $71.22 $151.24
Dump Truck 10-12 d3 2 $227.14 $86.28 $313.42
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
Totals $307.16 $351.13 $658,29
B-6-Chain Link Fence/Culvert Removal
General Laborer 1 1 2 1 $0.001 $100.20 $100.20
928G I I 1 1 $80.02 $71 22 $151,24
Totalsl 1 1 $80.02 $171A21 $251.44
B-8-Large Building Demolition
LABOR
General Laborer 1 1 2 $0.00J $100.2011111 0.20
Foreman 1 $0.00 $93.43 $93.43
$0.00 $0.00
$0.00 $0.00
soml 1 $0.6-0
EQUIPMENT
928G 1 $80.02 $71.22 $151.24
20 Ton Crane 1 $271,77 $72.28 $344.05
Dump Truck 10-12 yd3 1, 2 $227.14 $86.28 $313.42
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
Totals $578.93 $423.41 $1,002.34
B-9-Concrete Wall Demolition
General Laborer 4 $0.00 $200.401 $200,40
Foreman 1 $0.00 $93.431 $93.43
Air Compressor tools 1 $36.811 $68.68 $105.49
Totals $36.81 $362.51 $399.32
31212023
Cw czwa--
sacesom..R.nuxA--. 33 of 56 Fleets(Crews)