Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: SL25 costs to remove from RCE <br /> Site: New Horizon Mine Permit Action: SL25 Permit/Job#: C1981008 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 11/30/2022 County: Montrose Filename: C008-000 <br /> User: JHB <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 009 Final grade 24.5 acres requested for Phase I release GRADER 1 5.75 $1,283 <br /> 013 Seal 4" holes BOREHOLE 1 12.00 $5,517 <br /> 031 Replace topsoil on 4.9 acre(SE Sec 6)Parcel DP SCRAPERl 2 3.27 $8,519 <br /> 16&DP 17 <br /> 051 Regrade Pond 009 DOZER 1 29.21 $9,610 <br /> 30D Replace topsoil on 3.6 ac parcels DP10,DP12& SCRAPERl 2 2.48 $6,525 <br /> DP13 <br /> 36A Replace topsoil on 2.9 acre Sec 6(Guire property) SCRAPERl 2 3.26 $8,498 <br /> 67B Drill seed Irrigated CR SL22 PII-Seed Mix#7 Yr REVEGE 1 8.00 $1,384 <br /> 6 2.83 ac <br /> SUBTOTALS: 63.97 $41,336 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $835 <br /> Performance bond: 1.05 Total= $434 <br /> Job superintendent: 31.98 Total= $2,403 <br /> Profit: 10.00 Total= $4,134 <br /> TOTAL O&P= $7,805 <br /> CONTRACT AMOUNT(direct+O&P)_ $49,141 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 0.00 Total= $0 <br /> Reclamation management and/or administration: 5.00 $2,457 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $10,762 <br /> TOTAL BOND AMOUNT(direct+indirect)= $52,098 <br />