Laserfiche WebLink
EXHIBIT L-RECLAMATON COST <br /> STILES MINING RESOURCE <br /> The largest one time exposure Is reclamation of mine phases 2 through 5 is 25 acres. <br /> Rem Task Description Units Unit Unit Cost Extendoo <br /> Phase i-COMMBI[1AL./INDUSTRIAL AREA BOND <br /> 1 Topsoi I-Place and Grade 19,186 cY $41.00 $76,744 <br /> 2 Seed Dri I I-Native Grass Seed Mix-14 pls/ac 23.9 Ac $1,500.00 $35.850 <br /> 3 Seed Dri I I-Native Forb Seed Mix-4.S pis/ac 239 Ac $11100.00 $26,290 <br /> 4 Mulch-Native Grass,Weed Free 23.9 Ac $1,200.00 $28,680 <br /> 5 Chemicals-Herbicide and amendments 239 Ac $170.00 $4,063 <br /> Phase 2 through 5,Maninasm 25 Acre Mine Disturbance Bond <br /> 1 Topsoi I-Puce and Grade 20,200 ry $4.00 $MA00 <br /> 2 Overburden-Place 157,000 cV $3-00 $471,000 <br /> inert Qaddm Disposal charm far Tandess Truck$SOf load&Tractor Trier$60/load 1,038,993 cV MOOG= �oomuoc <br /> 3TD Disposal Revenue,Inert Backfill Material=Tandem dump truck 25 loads/day 196,800 N ($5.00) ($984,000) <br /> x 10 cy/load x 246 work days/jr x 32 yrs <br /> Disposal Revenue,Inert Backfill Material-Tractor Trailer 45 loads/day x 16 <br /> 3TT 566,784 ry ($335) ($2,125,440) <br /> cy/load x 246 work days/yr x 3.2 years <br /> OWM of thk site sisoldd bilence at 100 truck bads per dry. <br /> InertBackfiIIMateriallakport16cy/lond,$3S0/ton,$84/load 275,309 cy $14.00 $3,854,326 <br /> InertBackfilI i mport and Place Tractor Tra i ler Load 17,207 load/day $5-00 $8kO34 <br /> 4 Seed D r i I I-Native Grass Seed Mix-14 pts/ac 25.0 Ac $1,SOOOD $37,500 <br /> 5 Seed Dri I I-Native Forb Seed Mint-45 pis/ec 25.0 Ac $1,100.00 $27,500 <br /> 6 Mulch-Native Grass,Weed Free 25.0 Ac $2,200-OD "MOOG <br /> 7 Chemicals-Herbicide and amendments 25.0 Ac $2.70.00 $4 <br /> 8 TatW Direct Costs 7 <br /> INDIRECT COSTS <br /> Rem Task Units Ukit Extension <br /> 5 Contractor Mobilization 5% % %of Total $82,680 <br /> 6 Overhead/Administration 10% % $165,360 <br /> Direct Cost <br /> 7 Administration 5% % W690 <br /> 8 Profit @(10%ofDirect 10% % $165,Aw <br /> 07 <br /> 13 Total Overhead and Profd 9 <br /> 14 Comtrad Amount Diced Casts F4106 Orerisead and Profit) <br /> ADMINISTRATION AND C0NTRiSOKY <br /> Rem Tasit Description Units Unit '%of M214 <br /> 15 Administration(Engineer ng,contract and management) 5% % Contract <br /> 16 Conti 10% % Amount <br /> 17 TOTAL RECLAMATION BOM AMDUM W74428 <br /> Rem Tact Units Unit Unit cost Extetnsion <br /> 18 Reclamation BondAmonk Per Acre 1523 Ac 1 47 128 <br /> H:\Pits HBP Plants\EVANS\Evans Mining Resource\DRMS Adeq REV 110722\EXH L Rec Cost111022.docx <br />