Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Cost Summary for SL-11 <br /> Site: Keenesburg Strip Mine Permit Action: SLI I Permit/Job#: C1981028 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 10/18/2022 County: Weld Filename: CO28-000 <br /> User: RDZ <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Form Fleet Task <br /> Task Description Used Size Hours Cost <br /> CO2 Rip 10,480 feet of internal roads RIPPER 1 6.49 $2,296 <br /> E01 Topsoil B-Pit(PII release Parcle 31,32,&33) SCRAPERI 1 48.38 $161,968 <br /> E02 Topsoil Long Term Spoil Area SCRAPERI 1 77.41 $267,005 <br /> E03 Haul topsoil to "Other Areas"(parcel 42 and 43) SCRAPERI 1 11.06 $22,321 <br /> E05 Haul topsoil to interior access roads SCRAPERI 1 21.01 $42,391 <br /> FO1 Seed 152.49 acres of disturbed area. (no PIIbond REVEGE 1 70.00 $102,153 <br /> rel) <br /> F01a Seed 29.82 acres Phase II release(parcels REVEGE 1 15.00 $15,123 <br /> 31,32,33) <br /> GO1 Structural demolition DEMOLISH 1 8.00 $4,142 <br /> HO1 Seal 7 wells BOREHOLE 1 16.00 $11,232 <br /> I01 Clean sediment from Pond 2,dispose inB-Pit TRUCKI 1 1.38 $937 <br /> IO2 water monitoring SITEMAINT 1 30.00 $27,642 <br /> ENANCE <br /> JO1 Mobilization and Demobilization of Equipment MOBILIZE 1 15.60 $21,065 <br /> SUBTOTALS: 320.33 $678,275 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $13,701 <br /> Performance bond: 1.05 Total= $7,122 <br /> Job superintendent: 160.16 Total= $12,033 <br /> Profit: 10.00 Total= $67,828 <br /> TOTAL O&P= $100,683 <br /> CONTRACT AMOUNT(direct+O&P)_ $778,958 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 0.00 Total= $0 <br /> Reclamation management and/or administration: 5.00 $38,948 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $140,131 <br /> TOTAL BOND AMOUNT(direct+indirect)_ $818,406 <br />