|
Table 3
<br /> Starting Bond $4,323,977.80
<br /> Minimum Bond
<br /> to be held per
<br /> Bond Phase I(60%) Phase II(25%) Phase III(15%) Rule 3.03.1(2)
<br /> Release Cum. Acres $Eligible for Minimum$to Cum. Acres $Eligible for Minimum$to Cum. Acres $Eligible for Minimum$to
<br /> Acres Cum.$ Cum.$ Cum.$Acres remain release remain Acres Acres remain release remain Acres Acres remain release remain
<br /> 239.2 $2,594,386.68 239.2 $1,080,994.45 239.2 $648,596.67 $4,323,977.80
<br /> SL-1 19.4 19.4 219.8 $210,414.30 $210,414.30 $2,383,972.38 0 0 239.2 $0.00 $0.00 $1,080,994.45 0 0 239.2 $0.00 $0.00 $648,596.67 $4,113,563.50
<br /> SL-2 138.74 158.14 81.06 $1,504,787.66 $1,715,201.96 $879,184.72 72.69 72.69 166.51 $328,501.20 $328,501.20 $752,493.25 2.33 2.33 236.87 $6,317.85 $6,317.85 $642,278.82 $2,273,956.79
<br /> SL-4 5.7 163.84 75.36 $61,822.76 $1,777,024.72 $817,361.96 5.7 78.39 160.81 $25,759.48 $354,260.68 $726,733.77 16.4 18.73 220.47 $44,469.00 $50,786.85 $597,809.82 $2,141,905.54
<br /> SL-3 0 163.84 75.36 $0.00 $1,777,024.72 $817,361.96 50.44 128.83 110.37 $227,948.83 $582,209.51 $498,784.94 0 18.73 220.47 $0.00 $50,786.85 $597,809.82 $1,913,956.71
<br /> SL-5 2.2 166.04 73.16 $23,861.42 $1,800,886.14 $793,500.54 2.2 131.03 108.17 $9,942.26 $592,151.77 $488,842.68 31.12 49.85 189.35 $84,382.64 $135,169.50 $513,427.17 $1,795,770.40
<br /> SL-6 0 166.04 73.16 $0.00 $1,800,886.14 $793,500.54 35.63 166.66 72.54 $161,019.37 $753,171.13 $327,823.32 0 49.85 189.35 $0.00 $135,169.50 $513,427.17 $1,634,751.03
<br /> Max.bond eligible for release,SL-6 $161,019.37
<br /> Table 4
<br /> MT8/SR2 Cost Estimate Task Task Description Task Direct
<br /> Number Cost
<br /> 23 Spread Overburden on East Refuse Pile $11,567
<br /> 69 Regrade West Valley Fill Diversion $354
<br /> 92 Replace Topsoil from Stockpile to East Refuse Area $4,545
<br /> 93 Replace Topsoil from Stockpile to West Valley Fill Area $24,724
<br /> 94 Replace Topsoil from Stockpile to II-West Refuse Pile $5,195
<br /> 98 Replace Topsoil from Stockpile to Elk Creek Mine Area $16,934
<br /> Total applicable to SL-6 $63,319
<br /> C-SL-10
<br /> C-1981-022,SL-6 Page 9 of 9
<br />
|