2021-10-07_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 10/7/2021
• Doc Name: Pages EX13A-TO-1 to EX13A-T18B-2
• Type & Sequence: MR238
• Section_Exhibit Name: Exhibit 13A Reclamation Cost Estimate
• Media Type: D
• Archive: Yes

INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02
Total=
$2,518,676.07
Performance bond:
1.05
Total=
$1,309,212.81
Job superintendent:
22,293.85
Total=
$1,628,565.74
Profit:
10.00
Total=
$12,468,693.40
TOTALO & P =
$17,925,148.02
CONTRACT AMOUNT (direct + O & P) =
$142,612,082.02
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and/or administration:
500.00
2.00
1.91
CONTINGENCY- 0.00
Total= 500.00
Total= $2,852,241.64
$2,723,890.77
Total= $0.00
TOTALINDIRECT COST= $23,501,780.43
TOTAL BOND AMOUNT (direct+ indirect) = $148,188,714.43