Laserfiche WebLink
EXISTING BOND AMOUNT <br /> 1 Phase 1-4 Slurry Wall $ 1,442,416.00 <br /> 2 Phase 1-4 Perimeter Drain(if needed) $ 69,000.00 <br /> 3 Replace 6"Topsoil $ 80,632.00 <br /> 4 Revegetation $ 109,966.00 <br /> 5 mob/demob $ 3,558.00 <br /> 6 Dewater Phase 1-4(79.4 million gallons) $ 15,880.00 <br /> Subtotal $ 1,721,452.00 <br /> Indirect Costs <br /> Overhead and Profit <br /> Liability Insurance:2.02 $ 34,773.33 <br /> Performance Bond:1.05 $ 18,075.25 <br /> Job Superintendent:203.60 $ 6,955.00 <br /> Profit:10.00 $ 172,145.20 <br /> Subtotal 0&P $ 231,948.78 <br /> Legal-Engineering-Project Management <br /> Financial Warranty Processing(legal/related costs] $ 500.00 <br /> Engineering work and/or contract/bid preparation 3.00 $ 58,602.02 <br /> Reclamation management and/or administration:5.00 $ 97,670.04 <br /> Contingency:3.00 $ 51,643.56 <br /> Subtotal L,E,PM $ 208,415.62 <br /> EXISTING BOND AMOUNT $ 2,161,816.40 <br /> PROPOSED BONDING REQUIRED AFTER LEAK TEST APPROVAL FROM DWR <br /> 1 Phase 1-4 Slurry Wall-Reduced to 50% $ 721,208.00 <br /> 2 Phase 1-4 Perimeter Drain(if needed) $ 69,000.00 <br /> 3 Replace 6"Topsoil $ 80,632.00 <br /> 4 Revegetation $ 109,966.00 <br /> 5 mob/demob $ 3,558.00 <br /> 6 Dewater Phase 1-4(79.4 million gallons) $ 15,880.00 <br /> Subtotal $ 1,000,244.00 <br /> Indirect Costs <br /> Overhead and Profit <br /> Liability Insurance:2.02 $ 20,204.93 <br /> Performance Bond:1.05 $ 10,502.56 <br /> Job Superintendent:100 $ 6,955.00 <br /> Profit:10.00 $ 100,024.40 <br /> Subtotal 0&P $ 137,686.89 <br /> Legal-Engineering-Project Management <br /> Financial Warranty Processing(legal/related costs) $ 500.00 <br /> Engineering work and/or contract/bid preparation 3.00 $ 34,137.93 <br /> Reclamation management and/or administration:5.00 $ 56,896.54 <br /> Contingency:3.00 $ 30,007.32 <br /> Subtotal L,E,PM $ 121,541.79 <br /> PROPOSED BOND AMOUNT $ 1,259,472.68 <br />