2021-11-15_INSPECTION - M1977251

• Permit No: M1977251
• IBM Index Class Name: Inspection
• Doc Date: 11/15/2021
• Doc Name: Inspection Report
• From: DRMS
• To: Jason McGraw - General Shale Brick, Inc.
• Inspection Date: 11/8/2021
• Email Name: ECS
• Email Name: MAC
• Media Type: D
• Archive: No

Task description:
Site: Lariat Pit
COST SUMMARY WORK
Reclamation Total Update — same tasks and quantities as 2014 estimate.
Permit Action: Bond update 2021 Permit/Job#: M1977251
PROJECT IDENTIFICATION
Task #: 000 State: Colorado Abbreviation: None
Date: 12/22/2014 County: Jefferson Filename: M251-000
User: ECS
Agency or organization name
TASK LIST (DIRECT COSTS)
DRMS
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
003
004
005
006
007
008
Haul Overburden to NE comer of lower stockpile
area
SCRAPERI
1
1
1
1
1
1
1
1
6.79
$2,281
$2,546
$6,336
$28,976
$46,147
$24,845
$44,010
$2,545
Grade NE corner of Lower Stockpile Area
DOZER
12.71
Haul Scrap Brick From Upper Stockpile Area to
Pit
SCRAPERI
9.42
Haul Scrap Brick From Lower Stockpile Area to
Pit
SCRAPERI
86.19
Haul Overburden From Lower Stockpile Area to
Pit
SCRAPERI
137.26
Spread Topsoil
SCRAPERI
73.90
Revegetation of Disturbed Area
REVEGE
16.00
Equipment Mobilization/Demobilization
MOBILIZE
3.33
SUBTOTALS:
345.6
$157,686
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02
Total =
$3,185
Performance bond:
1.05
Total =
$1,656
Job superintendent:
172.80
Total =
$12,447
Profit:
10.00
Total =
$15,769
TOTAL O & P =
$33,056
CONTRACT AMOUNT (direct + O & P) =
$190,742
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
$500
Total = $500
Engineering work and/or contract/bid preparation:
8.00
Total = $15,259
Reclamation management and/or administration:
5.00
$9,537
CONTINGENCY:
3.00
Total = $4,731
TOTAL INDIRECT COST = $63
TOTAL BOND AMOUNT (direct + indirect) = $220,769