Laserfiche WebLink
Reveg Worksheet Cont'd Task # 002 Page 6 of 9 <br />Task description: <br />Site: J & P Caliche Pit <br />SCRAPER TEAM WORK <br />Spreading Topsoil <br />Permit Action: M2021050 Permit/Job#: M2021050 <br />PROJECT IDENTIFICATION <br />Task #: 004 State: Colorado <br />Date: 10/18/2021 County: Baca <br />User: RAR <br />Agency or organization name: DRMS <br />HOURLY EQUIPMENT <br />Abbreviation: None <br />Filename: M050-004 <br />COSTShift basis: 1 per day <br />iption <br />-Scraper: Cat 627G <br />-Dozer: Cat D7R DS XR Series II <br />Support Equipment -Load Area: NA <br />-Dump Area: NA <br />Road Maintenance —Motor Grader: CAT 12M <br />-Water Truck: Water Tanker. 3.500 Gal. <br />Cnst Breakd"wn: Scraner Wnrk Team Snnnnrt Foninment Maintenance Foninment <br />Scraper <br />Dozer <br />Load Area <br />Dump Area <br />Motor Grader <br />Water Truck <br />%Utilization -machine: <br />100 <br />50 <br />NA <br />NA <br />50 <br />50 <br />Ownership cost/hour: <br />$154.27 <br />$81.02 <br />NA <br />NA <br />$47.01 <br />$17.15 <br />Operating cost/hour: <br />$153.83 <br />$39.67 <br />NA <br />NA <br />$18.84 <br />$14.60 <br />%Utilization -ripper: <br />NA <br />100 <br />NA <br />NA <br />100 <br />NA <br />Ripper own. cost/hour: <br />NA <br />$9.32 <br />NA <br />NA <br />$2.95 <br />$0.00 <br />Ripper op. cost/hour: <br />NA <br />$5.93 <br />NA <br />NA <br />$3.40 <br />$0.00 <br />Operator cost/hour: <br />$30.90 <br />$41.30 <br />NA <br />NA <br />$28.56 <br />$0.00 <br />Unit Subtotals: <br />$339.00 <br />$177.24 <br />NA <br />NA <br />$100.75 <br />$31.75 <br />Number of Units: <br />2 <br />1 <br />0 <br />0 <br />1 <br />1 <br />Group Subtotals: <br />Work: <br />$855.24 <br />Support: <br />$0.00 <br />Maint: <br />$132.50 <br />Total work team cost/hour: $987.74 <br />MATERIAL QUANTITIES <br />Initial volume: 6,050 CCY <br />Loose volume: 8,643 LCY <br />Source of estimated volume: Exhibit L <br />Source of estimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />Material weight: 1,600 lbs/LCY <br />Material description: Top Soil <br />Rated Payload: 52,800 pounds <br />Caliche Pit#2 Cost Estimate <br />6 1 P a g e <br />Swell factor: 1.429 <br />Scraper Bowl (volume) Basis: <br />Struck Volume: 15.70 <br />LCY <br />Heaped Volume: 22.00 <br />LCY <br />Average Volume: 18.85 <br />LCY <br />October 2021 <br />