Laserfiche WebLink
Scraper Worksheet Cont’d Task # 04A Page 1 of 2 <br /> <br />CIRCES Cost Estimating Software <br />SCRAPER TEAM WORK <br /> <br />Task description: Transport topsoil <br />Site: Cerise Mine Permit Action: TR2 Permit/Job#: M2010058 <br /> <br />PROJECT IDENTIFICATION <br /> <br />Task #: 04A State: Colorado Abbreviation: None <br />Date: 9/27/2021 County: Garfield Filename: M052-04a <br />User: ACY <br />Agency or organization name: DRMS <br /> <br />HOURLY EQUIPMENT COSTShift basis: 1 per day <br /> <br /> Equipment Description <br />-Scraper: Cat 637G w/push-pull <br />-Dozer: Cat D9T - 9SU <br />Support Equipment -Load Area: Cat D9T - 9SU <br />-Dump Area: Cat D9T - 9SU <br />Road Maintenance –Motor Grader: CAT 14M <br />-Water Truck: Water Tanker, 7,000 Gal. <br /> <br />Cost Breakdown: Scraper Work Team Support Equipment Maintenance Equipment <br /> Scraper Dozer Load Area Dump Area Motor Grader Water Truck <br />%Utilization-machine: 100 100 30 70 35 30 <br />Ownership cost/hour: $223.48 $126.01 $126.01 $126.01 $85.80 $53.88 <br />Operating cost/hour: $193.77 $141.41 $42.42 $98.99 $21.14 $22.57 <br />%Utilization-ripper: NA NA 50 NA NA NA <br />Ripper own. cost/hour: NA $0.00 $19.26 $0.00 $0.00 $0.00 <br />Ripper op. cost/hour: NA $0.00 $5.74 $0.00 $0.00 $0.00 <br />Operator cost/hour: $30.90 $41.30 $41.30 $41.30 $28.56 $0.00 <br />Unit Subtotals: $448.15 $308.72 $234.74 $266.30 $135.50 $76.45 <br />Number of Units: 4 1 1 1 1 1 <br />Group Subtotals: Work: $2,101.32 Support: $501.04 Maint: $211.95 <br />Total work team cost/hour: $2,814.31 <br /> <br />MATERIAL QUANTITIES <br />Initial volume: 40,333 CCY Swell factor: 1.215 <br />Loose volume: 49,005 LCY <br />Source of estimated volume: TR-2 Table L-1 29 ac @ 12” <br />Source of estimated swell factor: Cat Handbook <br /> <br />HOURLY PRODUCTION <br /> Scraper Bowl (volume) Basis: <br />Material weight: 1,600 lbs/LCY Struck Volume: 24.00 LCY <br />Material description: Top Soil Heaped Volume: 34.00 LCY <br />Rated Payload: 81,600 pounds Average Volume: 29.00 LCY <br />Payload Capacity: 51.00 LCY Adjusted Capacity: 29.00 LCY <br />