Laserfiche WebLink
<br /> <br />COST SUMMARY WORK <br /> <br />Task description: TR2 Cost update <br />Site: Cerise Mine Permit Action: TR2 Permit/Job#: M2010058 <br /> <br />PROJECT IDENTIFICATION <br />Task #: ACY State: Colorado Abbreviation: None <br />Date: 9/27/2021 County: Garfield Filename: M058-ACY <br />User: ACY <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />01a Demo scale house DEMOLISH 1 8.00 $2,344 <br />02a Transport backfill from Phase 1C to Phase 1A SCRAPER1 2 138.12 $389,278 <br />02b Transport backfill from Phase 1C to Phase 1B SCRAPER1 2 65.04 $172,466 <br />03a Rip compacted areas RIPPER 2 6.95 $4,723 <br />04a Transport topsoil SCRAPER1 2 20.70 $58,252 <br />04b Finish grading transported topsoil DOZER 4 7.83 $9,669 <br />05a Hay seed mix- Table L-1 REVEGE 1 50.00 $59,148 <br />05b Native seed mix- Table L-1 REVEGE 1 15.00 $19,825 <br />06a Initial mobilize reclamation crew/equipment MOBILIZE 1 2.88 $10,529 <br />06b Secondary mobilize reclamation crew/equipment MOBILIZE 1 2.88 $1,516 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />317.4 <br /> <br />$727,750 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $14,701 <br />Performance bond: 1.05 Total = $7,641 <br />Job superintendent: 158.70 Total = $11,431 <br />Profit: 10.00 Total = $72,775 <br /> TOTAL O & P = $106,548 <br /> CONTRACT AMOUNT (direct + O & P) = $834,298 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): $500 Total = $500 <br />Engineering work and/or contract/bid preparation: 4.25 Total = $35,458 <br />Reclamation management and/or administration: 5.00 $41,715 <br /> <br />CONTINGENCY: 0.00 Total = $0 <br /> <br />TOTAL INDIRECT COST = $184,221 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $911,971 <br />