Laserfiche WebLink
EXHIBIT L-RECLAMATION COST-WCR 40 MINE <br /> Activity Quantity Units Unit Costs Cost <br /> A. Processing area. Processing equipment is portable and would be removed by the operator <br /> 1 Clean up processing area,minor grading 1 LS $25,000.00 $ 25,000.00 <br /> Subtotal $ 25,000.00 <br /> D. Reclamation <br /> 1 Import soil amendment(3"of manure or amendment for 100 acres) 60,500 CY $ 3.00 $ 181,500.00 <br /> 2 Spread&place soil amendment(inlcudes scarify/rip) 60,500 CY $ 3.00 $ 181,500.00 <br /> 3 Seeding/Planting($900/ac to seed&mulch) 100 AC $ 900.00 $ 90,000.00 <br /> Subtotal $ 453,000.00 <br /> Total Disturbance Costs $ 478,000.00 <br /> Indirect Costs <br /> Overhead&Profit <br /> Performance Bond(2.02%)-Based on DRMS estimate $ 9.655.60 <br /> Performance Bond(3.07%)-Based on DRMS estimate $ 5,019.00 <br /> Job Superintendent(240 hours @$75/hr)-Based on DRMS estimate $ 18,000.00 <br /> Contractor Mob and DeMob(3%)-Based on DRMS estimate $ 14,340.00 <br /> Contractor Overhead and Profit 10% -Based on DRMS estimate $ 47,800.00 <br /> Subtotal $ 94,814.60 <br /> Contract Amount(direct+0&P) $ 572,814.60 <br /> Legal,Engineering&Project Management <br /> Financial warranty processing(legal/related costs)($500) $ 500.00 <br /> Engineering Work and/or contract/bid preparation(4.25%) $ 24,344.62 <br /> Reclamation management and/or administration(5%)-Based on DRMS estimate $ 28,640.73 <br /> Contingency(3%) $ 14,340.00 <br /> Subtotal $ 67,825.35 <br /> Total Indirect Costs $ 162,639.95 <br /> Total Bond Amount $ 640,639.95 <br />