|
60
<br />49.5
<br />$142,980.00
<br />61
<br />38.79
<br />$112,029.00
<br />62
<br />49.88
<br />$144,068.00
<br />63
<br />14.55
<br />$42,023.00
<br />64
<br />54.73
<br />$158,072.00
<br />65
<br />12.27
<br />$35,436.00
<br />66
<br />58.64
<br />$169,366.00
<br />67
<br />31.75
<br />$91,695.00
<br />68
<br />9.4
<br />$27,161.00
<br />69
<br />4.06
<br />$11,729.00
<br />70
<br />8.64
<br />$24,954.00
<br />71
<br />10.91
<br />$31,498.00
<br />72
<br />25.04
<br />$72,316.00
<br />73
<br />38.97
<br />$112,569.00
<br />74
<br />6.48
<br />$18,704.00
<br />75
<br />79.21
<br />$228,788.00
<br />76
<br />106.68
<br />$308,121.00
<br />77
<br />12.73
<br />$36,766.00
<br />78
<br />33.15
<br />$95,755.00
<br />79
<br />219.38
<br />$633,622.00
<br />80
<br />358.35
<br />$1,034,991.00
<br />81
<br />86
<br />$248,387.00
<br />82
<br />105.25
<br />$303,984.00
<br />83
<br />21.78
<br />$62,917.00
<br />84
<br />3.88
<br />$11,212.00
<br />85
<br />6.18
<br />$17,852.00
<br />86
<br />9.74
<br />$28,139.00
<br />87
<br />12.51
<br />$36,141.00
<br />88
<br />4.07
<br />$11,759.00
<br />89
<br />38.52
<br />$111,257.00
<br />90
<br />522.66
<br />$1,955,110.00
<br />91
<br />321.13
<br />$1,146,031.00
<br />92
<br />818.14
<br />$2,919,716.00
<br />93
<br />537.05
<br />$1,916,589.00
<br />94
<br />308.05
<br />$1,099,330.00
<br />95
<br />209.64
<br />$748,142.00
<br />96
<br />697.49
<br />$2,489,137.00
<br />97
<br />1251.55
<br />$4,466,437.00
<br />98
<br />1288.71
<br />$4,599,066.00
<br />99
<br />2932.84
<br />$10,466,519.00
<br />100
<br />3320.71
<br />$11,850,722.00
<br />Direct
<br />15607.74
<br />$51,966,427.00
<br />Indirect
<br />-
<br />$9,681,830.00
<br />MT-8 Total
<br />15607.74
<br />$61,648,257.00
<br />MT-8 Indirect Costs
<br />Cost
<br />Liability Insurance
<br />2.02%
<br />$1,049,721.83
<br />Performance Bond
<br />1.05%
<br />$545,647.48
<br />Job Superintendent
<br />50% hours @ $73.05/hour
<br />$570,072.70
<br />Profit
<br />10%
<br />$5,196,642.70
<br />Overhead and Profit
<br />-
<br />$7,362,084.71
<br />Contract Amount
<br />(Direct + Overhead Profit)
<br />$59,328,511.71
<br />Corporate Surety - 500
<br />-
<br />$0.00
<br />Engineering
<br />2% of contract
<br />$1,186,570.23
<br />Reclamation Management
<br />1.91% of contract
<br />$1,133,174.57
<br />Total Indirect
<br />-
<br />$9,681,830.00
<br />
|