Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Final Reclamation <br /> Site: Hunt Water,LLC Permit Action: SRO Permit/Job#: M2018027 <br /> PROJECT IDENTIFICATION <br /> Task#: 002 State: Colorado Abbreviation: None <br /> Date: 8/14/2020 County: Weld Filename: M027-002 <br /> User: ECS <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 001 20%Cost Slurry Wall based on SEO Provisional NA 1 1.00 $264,870 <br /> Approval <br /> 002 Mob/Demob from SRO 1 NA 1 4.00 $11,400 <br /> EPO 1 replace 6"topsoil/final grade SCRAPERI 1 25.38 $121376 <br /> EP02 Reveg REVEGE 1 20.00 $221860 <br /> EP03 Scarify Ground GRADER 1 10.65 $11928 <br /> MP01 replace 6"topsoil/final grade SCRAPERI 1 21.30 $10,387 <br /> MP02 Reveg REVEGE 1 20.00 $191186 <br /> MP03 Scarify Ground GRADER 1 8.94 $1 M 9 <br /> PA01 Scarify Ground GRADER 1 9.13 $11653 <br /> PA02 replace 6"topsoil/final grade SCRAPERI 1 46.28 $221568 <br /> PA03 Reveg REVEGE 1 20.00 $41,637 <br /> WP01 replace 6"topsoil/final grade SCRAPERI 1 30.82 $15,029 <br /> WP02 Reveg REVEGE 1 20.00 $271758 <br /> WP03 Scarify Ground GRADER 1 12.94 $21342 <br /> SUBTOTALS: 250.44 $4559613 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $91203 <br /> Performance bond: 1.05 Total= $4,784 <br /> Job superintendent: 123.22 Total= $8,570 <br /> Profit: 10.00 Total= $451561 <br /> TOTAL O&P= $K119 <br /> CONTRACT AMOUNT(direct+O&P)= $523,732 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $221259 <br /> Reclamation management and/or administration: 5.00 $26,187 <br /> CONTINGENCY: 3.00 Total= $131668 <br /> TOTAL INDIRECT COST= $1301732 <br /> TOTAL BOND AMOUNT(direct+indirect)= $5869345 <br />