Laserfiche WebLink
Page 2 of 115 <br />028 <br />029 <br />030 <br />031 <br />032 <br />033 <br />034 <br />035 <br />036 <br />037 <br />038 <br />039 <br />040 <br />041 <br />042 <br />043 <br />044 <br />045 <br />046 <br />047 <br />048 <br />049 <br />050 <br />051 <br />052 <br />053 <br />054 <br />055 <br />Regrade Ditch D4 DOZER <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1.27 <br />$575.00 <br />$1,417.00 <br />$1,394.00 <br />$122.00 <br />$563.00 <br />$88.00 <br />$63.00 <br />$351.00 <br />$552.00 <br />$1,777.00 <br />$1,777.00 <br />$11,975.00 <br />$4,016.00 <br />$4,016.00 <br />$574.00 <br />$9,010.00 <br />$6,641.00 <br />$9,332.00 <br />$15,981,450.00 <br />$753,037.00 <br />$138,452.00 <br />$7,274.00 <br />$1,192.00 <br />$3,000.00 <br />$83,347.00 <br />$39,991.00 <br />$119,253.00 <br />$40,154.22 <br />Regrade Ditch D5 DOZER <br />3.14 <br />Regrade Ditch D6 DOZER <br />3.08 <br />Regrade Topsoil forDitch Di DOZER <br />0.27 <br />Regrade Topsoil forDitch D2 DOZER <br />1.25 <br />Regrade To soilforDitchD3 DOZER <br />0.19 <br />Regrade Topsoil for Ditch D4 DOZER <br />0.14 <br />Regrade Topsoil for Ditch D5 DOZER <br />0.78 <br />Regrade Topsoil for Ditch D6 DOZER <br />1.22 <br />Regrade Topsoil for West Side Pond Access Road DOZER <br />3.93 <br />Regrade Topsoil for East Side Pond Access Road DOZER <br />3.93 <br />Regrade Topsoil for Topsoil Access Road DOZER <br />26.50 <br />Regrade Topsoil for Temporary North Access DOZER <br />Road <br />8.89 <br />Regrade Topsoil forTemporary South Access DOZER <br />Road <br />8.89 <br />Regrade Topsoil forTie-In Road Access Road DOZER <br />1.27 <br />Reseed CollomAccess Roads (Exh.13C Table REVEGE <br />13C-17) <br />16.00 <br />Regrade Topsoil forRaw Water Line DOZER <br />14.02 <br />Reseed C011omRaw Water Line REVEGE <br />16.50 <br />Load, Haul and Regrade Collom Spoil TRUCKI <br />3,974.88 <br />Load, Haul and Regrade CollomTo soil TRUCKI <br />187.29 <br />Reseed CollomPit and Ternporary Soil Pile REVEGE <br />251.00 <br />Reseed CollomTopsoil Pile Footprints 26A and REVEGE <br />26B <br />13.20 <br />Regrade Topsoil for Taylor CreekPipe Crossing DOZER <br />2.46 <br />Reseed Taylor Creek Pie Cro s s ing Disturbance REVEGE <br />5.00 <br />Reseed CollomFacilityArea REVEGE <br />251.00 <br />Collom-Weed control 10% of 1133.4 ac. 3X REVEGE <br />120.00 <br />Mobilize/demobilizeequipment fromCrai MOBILIZE <br />6.44 <br />Plug and Seal 27 Collom In -Pit Drill Holes BOREHOLE <br />194.00 <br />L- SUBTOTALS: <br />6743.59 <br />$21,951,657 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02 <br />Total= <br />$443,423.47 <br />Performance bond: <br />1.05 <br />Total= <br />$230,492.40 <br />Job superintendent: <br />3,216.59 <br />Total= <br />$234,971.90 <br />Profit: <br />10.00 <br />Total= <br />$2,195,165.70 <br />TOTALO & P = <br />$3,104,053.47 <br />CONTRACT AMOUNT (direct + O & P) = <br />$25,055,710.47 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/relatedcosts): <br />0.00 <br />Total= 0.00 <br />Engineering work and/orcontract/bid preparation: <br />2.00 <br />Total= $501,114.21 <br />Reclamation management and/or adminis tration: <br />1.91 <br />$478,564.07 <br />CONTINGENCY: <br />0.00 <br />Total= $0.00 <br />TOTALINDIRECT COST= $4,083,731.75 <br />CIRCES Cost Estimating Sotware <br />