2020-06-16_PERMIT FILE - C1981035 ‎(15)‎

• Permit No: C1981035
• IBM Index Class Name: Permit File
• Doc Date: 6/16/2020
• Section_Exhibit Name: KII Appendix 12 Reclamation Bond Estimate
• Media Type: D
• Archive: No

Demo Worksheet Cont'd Task # TTT Page 28 of 143
BULLDOZER WORK
Task description: King I - regrade cover of pre -law portion of refuse area
Site: King Coal Mine Permit Action: RN7 Permit/Job#: C1981035
PROJECT IDENTIFICATION
Task #: 012 State: Colorado
Date: 5/4/2017 County: La Plata
User: JHB
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
Cat D8T - 8SU
Horsepower:
310
Blade Type:
Semi -Universal
Attachment:
3 -shank ripper
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper own.
Cost/Hour:
Ripper op. Cost/Hour:
Operator Cost/Hour:
Abbreviation: None
Filename: C035-012
$83.81
Utilization %
NA
$66.17
100
$7.55
NA
$0.00
0
$41.85
NA
Total unit Cost/Hour: $199.38
Total Fleet Cost/Hour: $199.38
MATERIAL QUANTITIES
Initial Volume: 3,275
Swell factor: 1.000
Loose volume: 3,275 LCY
Source of estimated volume: 0.58 acres, 3.5'
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly
production:
Materials consistency
description:
Average push
gradient:
Average site altitude
Material weight:
100 feet
852.6 LCY/hr
Loose stockpile 1.2
0%
7,400 feet
2,900 lbs/LCY
C[RCES Cost Estimating Software