2020-06-29_PERMIT FILE - M2020007 ‎(3)‎

• Permit No: M2020007
• IBM Index Class Name: Permit File
• Doc Date: 6/29/2020
• Doc Name: Adequacy Review Response #3
• From: Environment, Inc.
• To: DRMS
• Email Name: ECS
• Media Type: D
• Archive: No

L.G. Everist, Inc - Ragsdale Reservoirs EXHIBIT L (CONT)
RECLAMATION COST ESTIMATE Permit # M-2020-007
Volume
Phase 2 Average (Cyds or Push/Haul
Acres Length Depth (FT) CYD/FT S ft) Distance Unit Cost Total cost
TOTAL AREA 156.10
TOTAL MINED 124.23
WATER AREA 115,37
Undisturbed AC 21.33
Revegetate (AC.) 15.22 $850.00 $12,937.00
Resoil (AC.) 15.22 J' Ca, 900 $0.824 $16,861,05
Rip seed bed (AC.) 15.22 S99.11 $11508.45
Grading and Shaping 15 22 $93 71 $1 426 27
(AC.)
Murry wall (LINEAR
SO-FT,) 8,275 35 C1
55.00 51,448,125,O
Reservoir armoring
(Feet) 3,785 2.35 8,895 500 50.720 $6,404.22
Secondary seeding 5212.50 $808,56
(AC.)@25%
Phase total. project $1,488,070.56
Note: grey lines not in bond
Volume
Phase 2A Length Average (Cyds or Push/Haul
Acres (fit) Depth (FT) CYD/FT S ft Distance Unit Cost Total cost
TOTAL AREA 25.38
TOTAL MINED 15.08
WATER AREA 0
Undisturbed AC 10.30
Revegetate (AC.) 15.08 $850.00 $12,818.00
Resoil (AC.) 15.08 20,274 900 S0.824 $16,705.96
Rip seed bed (AC.) 15.08 $99.11 $1,494.58
Grading and Shaping 15.08 $93.71 $1,413.15
(AC.)
Backfill (Cu-yds)* 11.78 283,785 900 S0.824 S233,838.63
Secondary seeding 15 08 S212.50 S3,204,50
(AC.)@25%
Phase total $269,474.82
Note: grey lines not used in bond calculations
* Note: filled to elevation 2 ft above average water level.
L-6