2020-06-16_PERMIT FILE - M2020007 ‎(7)‎

• Permit No: M2020007
• IBM Index Class Name: Permit File
• Doc Date: 6/16/2020
• Doc Name: Adequacy Review Response #2
• From: Environment, Inc.
• To: DRMS
• Email Name: ECS
• Media Type: D
• Archive: No

L.G. Everist, Inc. 6/11/2020
Ragsdale Reservoirs Permit # M-2020-007
L.G. Everist - Rags Dale reservoir RECLAMATION ACTIVITY
Grading Slurry wall Cut/fill Reservoir Concrete Secondary
Phase
Revegetate Resoil Rip seed and (LINEAR sloping armoring Backfill (Cu Dewatering Demo seeding Undisturbed Deft
f liner
(AC.) (AC.) bed (AC.) Sizj
FT.) (Guyds) (Feet) yds) (AC.) (Cuyds) (AC.)@25% (AC) z D ft aboove fill groundto depth
water (ft)
1A 22.87 22.87 22.87 22.87 0 0 0 647,671 0.00 0 5.72 6.60 37.0
1 1 8.03 8.03 8.03 8.03 7 900 0 3,195 0 64.31 0 2.01 6.51 38
3 60.59 60.59 60.59 60.59 6,350 0 0 0 0.00 200 15.15 7.82 43
In progress activities
Cut/fill
sloping 14,690
Stripped 30.00 30.00 30.00 30.00
Sequential
bank
armoring 1,000
Unit Costs $850.00 $0.82 $99.11 $93.71 $5.00 $0.64 $0.72 $0.82 $1 050.00 $7.00 $212.50
Total costs
1A $19,439.50 $20 268.67 $2 266.65 $2 143.15 $0.00 $0.00 $0.00 $533 681.17 $0.00 $0.00 $1 214.97 $579 014.11
1 $6,825.50 $7 116.64 $795.85 $752.49 $1 501 000.00 $0.00 0 $0.00 $29 400.00 $0.00 $426.59 $1 546 317.07
3 $51 501.50 $53 698.25 $6 005.07 $5 677.89 $0.00 $0.00 $0.00 $0.00 $19,950.00 $1 400.00 $3 218.84 $141,451.56 $2 266 782.74
In progress costs
Cut/fill sloping $9 357.53 $9 357.53
Resoiling $25 500.00 $26 587.68 $2 973.30 $2,811.30 $57 872.28
Armoring $1 692.00 $1,692.00
Mob $6 406.48
$2 342 111.03
Indirect costs
Liability 2.02% $47,310.64
Profit 10% $234,211.10
Performance 1.05% $24,592.17
Engineering 6% $140,526.66
Management 5% $117 105.55
$2,905,857.15
DATA
8 soil depth (in) armoring vol yds per lft 2.35
1613.33 cy/af
12 inches/ft Recommend bond be set at$2,906,000.00