Laserfiche WebLink
076 Mobilize equipment for pond and ditch MOBILIZE 1 25.77 $20,935 <br /> reclamation <br /> 076C Mobilize grader annually ten times for site MOBILIZE 1 2.80 $3,425 <br /> maintenance <br /> 086 Rip SW Haul Road surface RIPPER 1 7.37 $2,149 <br /> 087 Regrade SW Haul Road surface material DOZER 1 28.79 $7,732 <br /> 097 Irrigate 136.5 ac remaing after SL19,SL21 &SL22 SITEMAINT 1 0.00 $176,631 <br /> ENANCE <br /> 098 Spoil Testing SITEMAINT 1 0.00 $1,000 <br /> ENANCE <br /> 099 Weed Control over Liability Period REVEGE 1 40.00 $14,258 <br /> 100 Rill and Gully Repair Over Liability Period SITEMAINT 1 10.00 $14,879 <br /> ENANCE <br /> 101 Regrade Pond 015 DOZER 1 1.88 $505 <br /> 30D Replace topsoil on 29.7 ac Lloyd/Benson property SCRAPERI 2 35.77 $67,273 <br /> Zone 5 <br /> 30E Replace topsoil on 100.6 ac WFC/Lloyd property SCRAPERI 2 206.78 $384,798 <br /> Zone 7 <br /> 30F Replace topsoil on 2.83 ac WFC property(Pond SCRAPERI 2 8.40 $15,629 <br /> 013 -Zone 8) <br /> 36A Replace topsoil on 4.5 acre area NE Sec 6(remove SCRAPERI 2 6.74 $12,546 <br /> SL19 ac.) <br /> 54B Replace topsoil on Pond 012 SCRAPERI 1 1.94 $1,646 <br /> 57B Replace topsoil on Pond 016 SCRAPERI 1 3.69 $3,122 <br /> 67B Drill seed Irrigated CR SL22 PII-Seed Mix#7 Yr REVEGE 1 8.00 $1,384 <br /> 6 2.83 ac <br /> SUBTOTALS: 1668.66 $1,294,284 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $26,145 <br /> Performance bond: 1.05 Total= $13,590 <br /> Job superintendent: 1,138.70 Total= $79,014 <br /> Profit: 10.00 Total= $129,428 <br /> TOTAL O&P= $248,177 <br /> CONTRACT AMOUNT(direct+O&P)= $1,542,461 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $65,555 <br /> Reclamation management and/or administration: 5.00 $77,123 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $391,355 <br /> TOTAL BOND AMOUNT(direct+indirect)= $1,685,639 <br /> CMCES Cost Estimating Software <br />