Laserfiche WebLink
Project Pikeview Quarry <br /> Date Dec-2019 <br /> WORKSHEET NO.13B <br /> SUMMARY CALCULATION OF EARTHMOVING COSTS-Loaders <br /> Equipment Equipment Labor Total Hours <br /> Project e' Ratio Unit Costs Costs ° Total Cost T [$] <br /> YP [$Ihr]Z [$/hr]3 Required <br /> 3 Trucked From Borrow Area to Fill Area 345 100% ( $ 82 + $ 45 ) * 6,864 = $ 876,014 <br /> .................................._........................................................................................................................................................................................................................................................................................................ <br /> 160H 0% ( $ 79 + $ 45 ) * - _ $ - <br /> .............................................................................................................................................................................................................................. <br /> D9R Dozer 50% ( $183 + $ 45 ) * 3,432 = $ 782,839 <br /> .........................................................._.........................................................................................................._......_..................._........................ <br /> Water Truck 50% ( $ 97 + $ 45 ) 3,432 = $ 488,824 <br /> 6 Upgrading of roads 345 100% ( $ 82 + $ 45�) * 333 = <br /> .._._........__._..._._......_..........................._. _...._.._._. _...._.............__... _........._..___ _ _ _ <br /> 160H 100% ( $ 79 + $ 45 ) * 121 = $ 15,008 <br /> ........_..__._.._._......__.._............ <br /> ......_....__._ <br /> D9R Dozer 230% ( $183 + $ 45 ) * 767 = $ 174,866 <br /> ........................................................................................................._...._._..................._.._........._-_.._.......... <br /> ................_............_.... <br /> Water Truck 0% ( $ 97 + $ 45 ) * - _ $ - <br /> ............................................................................................................................................_............................................................................... <br /> Total Cost= $ 2,337,552 <br /> Equipment and Accesory Identification <br /> 1) Caterpillar 345 Loader with standard 5 cubic yard bucket <br /> Caterpillar 160H Grader,standard blade,road maintenance time=up to 1/2 loader time <br /> Caterpillar D9R Dozer with Semi-Universal Blade time=up to 100%loader time <br /> 10,000 gal Water truck,road maintenance time=up to 1/2 loader time <br /> Data Sources <br /> 2) Equipment Costs based on"InfoMine USA,Inc,2018" <br /> (see Table 50-A-23) <br /> 3) Labor Cost based on"InfoMine USA,Inc,2018"(see Table 12-B-24) <br /> 4) Total Hours Required from Worksheet 8 and Note 1 above <br />