Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Phase 3 <br /> Site: North Weld Gravel Permit Action: Phase 3 SI Permit/Job#: M1976018 <br /> PROJECT IDENTIFICATION <br /> Task#: 600 State: Colorado Abbreviation: None <br /> Date: 10/29/2019 County: Weld Filename: MO18-600 <br /> User: ECS <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> POI Grading Pit Walls-Phase 1 DOZER 2 12.43 $4,007 <br /> POla Replacing Topsoil-Phase 1 SCRAPERI 1 21.65 $14,281 <br /> PO 1 c Revegetating Disturbed Areas-Phase 1 REVEGE 1 40.00 $23,710 <br /> P02 Grading Pit Walls-Phase 2 DOZER 2 9.81 $3,161 <br /> P02a Replacing Topsoil-Phase 2 SCRAPERI 1 21.65 $14,281 <br /> P02c Revegetating Disturbed Areas-Phase 2 REVEGE 1 40.00 $23,710 <br /> P03 Grading Pit Walls-Phase 3 DOZER 2 12.26 $3,952 <br /> P03a Replacing Topsoil-Phase 3 SCRAPERI 1 21.65 $14,281 <br /> P03c Revegetating Disturbed Areas-Phase 3 REVEGE 1 40.00 $23,710 <br /> P03d Structure Demolition DEMOLISH 1 0.00 $503 <br /> P03e Equipment Mobilization/Demobilization MOBILIZE 1 3.77 $5,145 <br /> SUBTOTALS: 223.22 $130,741 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $2,641 <br /> Performance bond: 1.05 Total= $1,373 <br /> Job superintendent: 111.61 Total= $7,745 <br /> Profit: 10.00 Total= $13,074 <br /> TOTAL O&P= $24,832 <br /> CONTRACT AMOUNT(direct+O&P)= $155,573 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contractibid preparation: 0.00 Total= $0 <br /> Reclamation management and/or administration: 5.00 $7,779 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $33,111 <br /> TOTAL BOND AMOUNT(direct+indirect)= $163,852 <br />